XML 87 R71.htm IDEA: XBRL DOCUMENT v3.26.1
Goodwill - Narrative (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2025
EUR (€)
Y
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
EUR (€)
Goodwill      
Currency translation € (230) € 233 € 178
Period over | Y 5    
Impairment of goodwill     € (1,175)
MAT Software      
Goodwill      
Period over | Y 5    
Discount rate (post-tax WACC) 9.75% 10.54% 9.91%
Discount Rate pre-tax 10.84%    
Perpetual growth rate 5.00% 5.00% 5.00%
Carrying Value Of Cash Generating Unit € 41,408    
MAT Software | Discount rate, measurement input      
Goodwill      
Discount rate would increase 1.00%    
MAT Software | Growth rate, measurement input      
Goodwill      
Perpetual growth rate would 0.00%    
e-Prototypy      
Goodwill      
Currency translation € 10    
Period over | Y 5    
Discount rate (post-tax WACC) 11.87% 13.82% 12.89%
Discount Rate pre-tax 14.03%    
Perpetual growth rate 2.00% 2.00% 2.00%
Carrying Value Of Cash Generating Unit € 4,075    
e-Prototypy | Discount rate, measurement input      
Goodwill      
Discount rate would increase 1.00%    
e-Prototypy | Growth rate, measurement input      
Goodwill      
Perpetual growth rate would 0.00%    
ACTech      
Goodwill      
Period over | Y 5    
Discount rate (post-tax WACC) 8.51% 9.00% 8.26%
Discount Rate pre-tax 11.93%    
Perpetual growth rate 1.00% 1.00% 1.00%
Carrying Value Of Cash Generating Unit € 23,901    
ACTech | Discount rate, measurement input      
Goodwill      
Discount rate would increase 1.00%    
ACTech | Growth rate, measurement input      
Goodwill      
Perpetual growth rate would 0.00%    
Orthoview      
Goodwill      
Currency translation € (240)    
Period over | Y 5    
Discount rate (post-tax WACC) 10.87% 12.10% 10.75%
Discount Rate pre-tax 13.49%    
Perpetual growth rate 1.00% 1.00% 1.00%
Carrying Value Of Cash Generating Unit € 6,432    
Orthoview | Discount rate, measurement input      
Goodwill      
Discount rate would increase 1.00%    
Orthoview | Growth rate, measurement input      
Goodwill      
Perpetual growth rate would 0.00%    
Engimplan      
Goodwill      
Period over | Y 5    
Discount rate (post-tax WACC) 19.71% 18.97% 18.82%
Discount Rate pre-tax 22.20%    
Perpetual growth rate 7.50% 7.60% 7.60%
Long term inflation rate 4.00%    
Carrying Value Of Cash Generating Unit € 7,137    
Engimplan | Discount rate, measurement input      
Goodwill      
Discount rate would increase 1.00%    
Engimplan | Growth rate, measurement input      
Goodwill      
Perpetual growth rate would 3.50%    
Engimplan | Printer 3D      
Goodwill      
Impairment of goodwill     € (139)
Engimplan | Acquired customers, technology      
Goodwill      
Impairment loss of intangible assets     (397)
Engimplan | IFRS Trademarks      
Goodwill      
Impairment loss of intangible assets     € (121)
Materialise Motion      
Goodwill      
Period over | Y 5    
Discount rate (post-tax WACC) 9.75% 10.54% 9.91%
Discount Rate pre-tax 11.63%    
Perpetual growth rate 3.00% 3.00% 3.00%
Impairment of goodwill     € (1,175)
Carrying Value Of Cash Generating Unit € 820    
Materialise Motion | Discount rate, measurement input      
Goodwill      
Discount rate would increase 1.00%    
Materialise Motion | Growth rate, measurement input      
Goodwill      
Perpetual growth rate would 0.00%    
Materialise Motion | Partnership agreement      
Goodwill      
Impairment loss of intangible assets     (853)
Materialise Motion | Acquired customers, technology      
Goodwill      
Impairment loss of intangible assets     (107)
Materialise Motion | Developed technology and software under construction      
Goodwill      
Impairment loss of intangible assets     € (1,437)