XML 90 R74.htm IDEA: XBRL DOCUMENT v3.26.1
Property, plant & equipment - Changes in carrying value (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Property, plant & equipment      
Additions € 17,318 € 30,911 € 16,282
Acquisition value      
Property, plant & equipment      
At January 1 225,024 199,951 191,410
Additions 17,318 30,911 16,282
Assets held for sale (1,243)    
Acquired from business combination   74  
Disposals (8,635) (6,388) (7,612)
Transfers (33) (333) (947)
Currency Translation (2,403) 808 817
At December 31, 230,027 225,024 199,951
Depreciation      
Property, plant & equipment      
At January 1 (105,974) (96,449) (88,714)
Depreciation charge for the year (15,277) (15,373) (15,081)
Assets held for sale 975    
Disposals 7,596 5,742 7,020
impairment     (160)
Transfers   333 867
Currency Translation 936 (227) (381)
At December 31, (111,744) (105,974) (96,449)
Land and buildings      
Property, plant & equipment      
At January 1 34,986 36,169 36,914
Additions 4,834 4,519 4,027
At December 31, 52,274 34,986 36,169
Land and buildings | Acquisition value      
Property, plant & equipment      
At January 1 48,666 48,599 47,959
Additions 646 107 142
Disposals (2) (166)  
Transfers 18,342 (50) 40
Currency Translation (37) 175 458
At December 31, 67,615 48,666 48,599
Land and buildings | Depreciation      
Property, plant & equipment      
At January 1 (13,681) (12,430) (11,045)
Depreciation charge for the year (1,669) (1,358) (1,352)
Disposals 2 139  
Currency Translation 6 (32) (33)
At December 31, (15,341) (13,681) (12,430)
Plant and equipment      
Property, plant & equipment      
At January 1 49,818 46,688 41,407
At December 31, 56,630 49,818 46,688
Plant and equipment | Acquisition value      
Property, plant & equipment      
At January 1 132,406 121,045 105,877
Additions 3,852 4,189 3,850
Assets held for sale (1,074)    
Acquired from business combination   38  
Disposals (5,228) (4,312) (4,299)
Transfers 15,161 10,885 15,031
Currency Translation (2,047) 561 586
At December 31, 143,070 132,406 121,045
Plant and equipment | Depreciation      
Property, plant & equipment      
At January 1 (82,588) (74,358) (64,470)
Depreciation charge for the year (10,521) (10,824) (10,433)
Assets held for sale 835    
Disposals 5,089 3,976 3,996
impairment     (160)
Transfers   (1,232) (2,935)
Currency Translation 746 (150) (356)
At December 31, (86,440) (82,588) (74,358)
Right-of-use assets      
Property, plant & equipment      
At January 1 7,719 8,102 8,420
At December 31, 5,429 7,719 8,102
Right-of-use assets | Acquisition value      
Property, plant & equipment      
At January 1 17,424 17,764 21,619
Additions 1,925 3,149 3,965
Assets held for sale (169)    
Acquired from business combination   36  
Disposals (3,282) (1,777) (3,313)
Transfers (202) (1,819) (4,433)
Currency Translation (303) 71 (74)
At December 31, 15,393 17,424 17,764
Right-of-use assets | Depreciation      
Property, plant & equipment      
At January 1 (9,705) (9,661) (13,199)
Depreciation charge for the year (3,087) (3,191) (3,296)
Assets held for sale 140    
Disposals 2,505 1,627 3,024
Transfers   1,565 3,802
Currency Translation 184 (45) 8
At December 31, (9,963) (9,705) (9,661)
Construction in progress      
Property, plant & equipment      
At January 1 26,528 12,544 15,955
At December 31, 3,950 26,528 12,544
Construction in progress | Acquisition value      
Property, plant & equipment      
At January 1 26,528 12,543 15,955
Additions 10,895 23,466 8,325
Disposals (123) (133)  
Transfers (33,334) (9,349) (11,585)
Currency Translation (16) 1 (153)
At December 31, 3,950 26,528 12,543
Total property plant and equipment | Total carrying amount      
Property, plant & equipment      
At January 1 119,050 103,503 102,696
At December 31, € 118,283 € 119,050 € 103,503