XML 110 R94.htm IDEA: XBRL DOCUMENT v3.26.1
Share-based payment plan (Details)
1 Months Ended 12 Months Ended
Mar. 31, 2025
Option
Nov. 30, 2023
Option
Oct. 31, 2023
Option
May 31, 2018
shares
Jul. 31, 2016
shares
Jul. 31, 2015
Option
Nov. 30, 2014
Option
Jul. 31, 2014
Option
Dec. 31, 2025
Option
Dec. 31, 2024
Option
Dec. 31, 2023
Option
All plans materialise                      
Share-based payment plans                      
Outstanding at beginning of period                 362,600 423,452 77,709
Granted                 25,000   350,000
Forfeited / Cancelled                 (37,600) (60,852) (4,257)
Outstanding at end of period                 350,000 362,600 423,452
Exercisable at the end of period                   12,600 73,452
Warrants outstanding                 350,000 362,600 423,452
Forfeited                 37,600 60,852 4,257
IPO plan                      
Share-based payment plans                      
Outstanding at beginning of period                   47,524 51,781
Granted           18,180 36,151 979,898      
Forfeited / Cancelled                   (47,524) (4,257)
Outstanding at end of period                 0   47,524
Exercisable at the end of period                     47,524
Warrants outstanding                 0   47,524
Forfeited                   47,524 4,257
2015 Warrant Plan                      
Share-based payment plans                      
Outstanding at beginning of period                 12,600 14,600 14,600
Granted | shares       2,000 350,000            
Forfeited / Cancelled                 (12,600) (2,000)  
Exercised                 0    
Outstanding at end of period                 0 12,600 14,600
Exercisable at the end of period                   12,600 14,600
Warrants outstanding                 0 12,600 14,600
Forfeited                 12,600 2,000  
2023 Warrant Plan                      
Share-based payment plans                      
Outstanding at beginning of period                 350,000 350,000  
Granted 25,000 25,000 325,000           25,000   350,000
Forfeited / Cancelled                 (25,000)    
Outstanding at end of period                 350,000 350,000 350,000
Warrants outstanding                 350,000 350,000 350,000
Forfeited                 25,000