XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.1
NET LOANS RECEIVABLE (Tables)
9 Months Ended
Mar. 31, 2022
NET LOANS RECEIVABLE  
Schedule of net loans receivable

A summary of net loans receivable is as follows (dollars in thousands):

    

March 31, 2022

    

June 30, 2021

Commercial:

 

  

 

  

Real estate

$

465,495

$

490,115

Commercial and industrial (1)

 

101,707

 

167,912

Construction

 

44,741

 

64,914

Total commercial

 

611,943

 

722,941

Residential mortgages

 

273,091

 

279,508

Home equity loans and lines

 

77,508

 

75,469

Consumer

 

23,793

 

25,568

 

986,335

 

1,103,486

Net deferred loan costs

 

3,032

 

1,572

Allowance for loan losses

 

(22,575)

 

(23,259)

Net loans receivable

$

966,792

$

1,081,799

(1)Commercial and industrial loans included Paycheck Protection Program (“PPP”) loans of $8.1 million and $51.5 million as of March 31, 2022 and June 30, 2021, respectively.
Schedule of activity in allowance for loan losses by portfolio segment

The following tables present the activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 

For the Three Months Ended March 31, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,650

$

3,223

$

1,347

$

418

$

22,638

Provisions charged to operations

 

(64)

 

(5)

 

 

69

 

Loans charged off

 

(10)

 

(49)

 

 

(53)

 

(112)

Recoveries on loans charged off

 

1

 

37

 

 

11

 

49

Allowance for loan losses at end of period

$

17,577

$

3,206

$

1,347

$

445

$

22,575

 

For the Three Months Ended March 31, 2021

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

18,074

$

3,544

$

1,287

$

488

$

23,393

Provisions charged to operations

 

1,579

 

(297)

 

(31)

 

(1)

 

1,250

Loans charged off

 

(1,597)

 

 

 

(50)

 

(1,647)

Recoveries on loans charged off

 

71

 

 

 

20

 

91

Allowance for loan losses at end of period

$

18,127

$

3,247

$

1,256

$

457

$

23,087

 

For the Nine Months Ended March 31, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

18,300

$

3,224

$

1,295

$

440

$

23,259

Provisions charged to operations

 

(238)

 

299

 

92

 

97

 

250

Loans charged off

 

(529)

 

(354)

 

(40)

 

(107)

 

(1,030)

Recoveries on loans charged off

 

44

 

37

 

 

15

 

96

Allowance for loan losses at end of period

$

17,577

$

3,206

$

1,347

$

445

$

22,575

 

For the Nine Months Ended March 31, 2021

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,570

$

3,484

$

1,303

$

494

$

22,851

Provisions charged to operations

 

3,582

 

(129)

 

4

 

93

 

3,550

Loans charged off

 

(3,155)

 

(108)

 

(51)

 

(160)

 

(3,474)

Recoveries on loans charged off

 

130

 

 

 

30

 

160

Allowance for loan losses at end of period

$

18,127

$

3,247

$

1,256

$

457

$

23,087

Schedule of balance in allowance for loan losses and recorded investment

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

 

March 31, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated for impairment

$

211

$

$

$

$

211

Related to loans collectively evaluated for impairment

 

17,366

 

3,206

$

1,347

$

445

 

22,364

Ending balance

$

17,577

$

3,206

$

1,347

$

445

$

22,575

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

8,904

$

$

$

$

8,904

Loans collectively evaluated for impairment

 

603,039

 

273,091

 

77,508

 

23,793

 

977,431

Ending balance

$

611,943

$

273,091

$

77,508

$

23,793

$

986,335

 

June 30, 2021

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated for impairment

$

1,035

$

$

$

$

1,035

Related to loans collectively evaluated for impairment

 

17,265

 

3,224

$

1,295

$

440

 

22,224

Ending balance

$

18,300

$

3,224

$

1,295

$

440

$

23,259

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

14,136

$

$

$

$

14,136

Loans collectively evaluated for impairment

 

708,805

 

279,508

 

75,469

 

25,568

 

1,089,350

Ending balance

$

722,941

$

279,508

$

75,469

$

25,568

$

1,103,486

Schedule of impaired loans by class

The following tables present information related to impaired loans by class as of (dollars in thousands):

 

For the Nine Months Ended

March 31, 2022

March 31, 2022

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

8,379

$

7,969

$

$

8,092

$

74

Commercial and industrial

 

166

 

166

 

 

177

 

7

Construction

 

 

 

 

 

Subtotal

 

8,545

 

8,135

 

 

8,269

 

81

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

 

730

 

730

 

192

 

738

 

28

Commercial and industrial

 

39

 

39

 

19

 

39

 

Construction

 

 

 

 

 

Subtotal

 

769

 

769

 

211

 

777

 

28

Total

$

9,314

$

8,904

$

211

$

9,046

$

109

 

For the Year Ended

June 30, 2021

June 30, 2021

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

9,351

$

9,248

$

$

9,219

$

99

Commercial and industrial

 

253

 

249

 

 

274

 

Construction

1,340

 

550

 

 

1,002

 

Subtotal

 

10,944

 

10,047

 

 

10,495

 

99

  

 

  

 

  

 

  

 

  

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

Real estate

 

3,671

 

3,479

 

464

 

3,568

 

Commercial and industrial

 

1,464

 

610

 

571

 

1,118

 

24

Construction

 

 

 

 

Subtotal

 

5,135

 

4,089

 

1,035

 

4,686

 

24

Total

$

16,079

$

14,136

$

1,035

$

15,181

$

123

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans (dollars in thousands):

 

March 31, 

 

June 30, 

 

2022

 

2021

    

    

Past Due

    

    

Past Due

 

90 Days

 

90 Days 

 

Still on 

 

Still on 

Nonaccrual

 

Accrual

Nonaccrual

 

Accrual

Commercial:

 

  

 

  

 

  

 

  

Real estate

$

5,987

$

3,013

$

10,527

$

1,476

Commercial and industrial

 

39

 

241

 

465

 

1,525

Construction

 

 

617

 

550

 

145

Residential mortgages

 

4,504

 

55

 

4,993

 

Home equity loans and lines

 

1,668

 

 

2,043

 

Consumer

 

 

 

187

 

15

$

12,198

$

3,926

$

18,765

$

3,161

Schedule of aging of recorded investment

The following tables present the aging of the recorded investment in loans by class of loans as of (dollars in thousands):

 

March 31, 2022

 

30 - 59

 

60 - 89

 

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

5,763

$

630

$

3,221

$

9,614

$

455,881

$

465,495

Commercial and industrial

 

1,658

 

 

265

 

1,923

 

99,784

 

101,707

Construction

 

3,020

 

 

617

 

3,637

 

41,104

 

44,741

Residential mortgages

 

229

 

90

 

1,483

 

1,802

 

271,289

 

273,091

Home equity loans and lines

 

632

 

142

 

833

 

1,607

 

75,901

 

77,508

Consumer

 

2,617

 

8

 

 

2,625

 

21,168

 

23,793

Total

$

13,919

$

870

$

6,419

$

21,208

$

965,127

$

986,335

 

June 30, 2021

 

30 - 59

 

60 - 89

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

5

$

5,002

$

5,738

$

10,745

$

479,370

$

490,115

Commercial and industrial

 

 

318

 

1,970

 

2,288

 

165,624

 

167,912

Construction

 

 

 

695

 

695

 

64,219

 

64,914

Residential mortgages

 

673

 

1,345

 

2,049

 

4,067

 

275,441

 

279,508

Home equity loans and lines

 

193

 

97

 

1,233

 

1,523

 

73,946

 

75,469

Consumer

 

2

 

 

202

 

204

 

25,364

 

25,568

Total

$

873

$

6,762

$

11,887

$

19,522

$

1,083,964

$

1,103,486

Commercial  
NET LOANS RECEIVABLE  
Schedule of loans by risk category

The following tables present commercial loans summarized by class of loans and the risk category (dollars in thousands):

 

March 31, 2022

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial

 

  

 

  

 

  

 

  

  

Real estate

$

415,056

$

5,896

$

44,543

$

$

465,495

Commercial and industrial

 

94,687

 

2,861

 

4,120

 

39

 

101,707

Construction

 

44,124

 

 

617

 

 

44,741

$

553,867

$

8,757

$

49,280

$

39

$

611,943

 

June 30, 2021

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial

 

  

 

  

 

  

 

  

  

Real estate

$

440,209

$

25,588

$

21,698

$

2,620

$

490,115

Commercial and industrial

 

149,909

 

9,272

 

8,308

 

423

 

167,912

Construction

 

63,747

 

 

1,167

 

 

64,914

$

653,865

$

34,860

$

31,173

$

3,043

$

722,941