XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.3
NET LOANS RECEIVABLE (Tables)
3 Months Ended
Sep. 30, 2023
NET LOANS RECEIVABLE  
Schedule of net loans receivable

A summary of net loans receivable is as follows (dollars in thousands):

    

September 30, 2023

    

June 30, 2023

Commercial:

 

  

 

  

Real estate

$

409,436

$

411,165

Commercial and industrial

 

98,388

 

97,307

Construction

 

98,361

 

92,714

Total commercial

 

606,185

 

601,186

Residential mortgages

 

514,023

 

463,196

Home equity loans and lines

 

89,465

 

85,477

Consumer

 

14,900

 

16,779

 

1,224,573

 

1,166,638

Allowance for credit losses

 

(21,069)

 

(22,469)

Net loans receivable

$

1,203,504

$

1,144,169

Schedule of activity in allowance for credit losses by portfolio segment

The following tables present the activity in the allowance for credit losses by portfolio segment (dollars in thousands):

 

For the Three Months Ended September 30, 2023

Cumulative Effect

 

Beginning

Adjustment for the

Ending

    

Balance

Adoption of ASC 326

    

Provisions

    

Charge-offs

    

Recoveries

    

Balance

Commercial

$

14,288

$

(1,307)

$

173

$

$

27

$

13,181

Residential mortgages

6,222

(670)

639

6,191

Home equity loans and lines of credit

1,470

(265)

89

(12)

1,282

Consumer

 

489

 

(69)

 

15

 

(23)

 

3

 

415

Allowance for credit losses - loans

 

22,469

 

(2,311)

 

916

 

(35)

 

30

 

21,069

Allowance for credit losses - off-balance sheet credit exposures

 

 

1,624

 

(166)

 

 

 

1,458

Total allowance for credit losses

$

22,469

$

(687)

$

750

$

(35)

$

30

$

22,527

 

For the Three Months Ended September 30, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,818

$

2,899

$

1,388

$

419

$

22,524

Provisions charged to operations

 

(772)

 

851

 

(30)

 

71

 

120

Loans charged off

 

(34)

 

(24)

 

 

(71)

 

(129)

Recoveries on loans charged off

 

43

 

10

 

 

1

 

54

Allowance for loan losses at end of period

$

17,055

$

3,736

$

1,358

$

420

$

22,569

Schedule of balance in allowance for loan losses and recorded investment

The following tables present the balance in the allowance for credit losses and allowance for loan losses and the recorded investment in loans by portfolio segment (dollars in thousands):

 

September 30, 2023

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated

$

785

$

$

$

$

785

Related to loans collectively evaluated

 

12,396

 

6,191

1,282

415

 

20,284

Ending balance

$

13,181

$

6,191

$

1,282

$

415

$

21,069

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated

$

11,344

$

$

$

$

11,344

Loans collectively evaluated

 

594,841

 

514,023

 

89,465

 

14,900

 

1,213,229

Ending balance

$

606,185

$

514,023

$

89,465

$

14,900

$

1,224,573

 

June 30, 2023

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated for impairment

$

792

$

$

$

$

792

Related to loans collectively evaluated for impairment

 

13,496

 

6,222

1,470

489

 

21,677

Ending balance

$

14,288

$

6,222

$

1,470

$

489

$

22,469

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

11,544

$

$

$

$

11,544

Loans collectively evaluated for impairment

 

589,642

 

463,196

 

85,477

 

16,779

 

1,155,094

Ending balance

$

601,186

$

463,196

$

85,477

$

16,779

$

1,166,638

Schedule of impaired loans by class

The following table presents information related to impaired loans by class (dollars in thousands):

 

For the Year Ended

June 30, 2023

June 30, 2023

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

10,241

$

10,213

$

$

10,538

$

133

Commercial and industrial

 

 

 

 

 

Construction

 

 

 

 

Subtotal

 

10,241

 

10,213

 

 

10,538

 

133

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

 

681

 

681

 

142

 

699

 

35

Commercial and industrial

 

650

 

650

 

650

 

575

 

Construction

 

 

 

 

Subtotal

 

1,331

 

1,331

 

792

 

1,274

 

35

Total

$

11,572

$

11,544

$

792

$

11,812

$

168

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans (dollars in thousands):

 

September 30, 2023

    

    

Nonaccrual

    

Past Due

    

 

Loans With

 

90 Days

 

 

No Related

 

Still on 

 

Recognized

Nonaccrual

 

Allowance

 

Accrual

 

Interest Income

Commercial:

 

  

 

  

 

  

 

  

Real estate

$

7,830

$

7,830

$

4

$

Commercial and industrial

 

649

 

 

 

Construction

 

 

 

 

Residential mortgages

 

4,426

 

 

 

Home equity loans and lines

 

1,501

 

 

 

Consumer

 

 

 

11

 

$

14,406

$

7,830

$

15

$

 

June 30, 

 

2023

    

    

Past Due

 

90 Days 

 

Still on 

Nonaccrual

 

Accrual

Commercial:

 

  

 

  

Real estate

$

8,025

$

174

Commercial and industrial

 

650

 

Construction

 

 

3,237

Residential mortgages

 

4,000

 

120

Home equity loans and lines

 

1,560

 

Consumer

 

 

$

14,235

$

3,531

Schedule of loans considered collateral dependent

The following table presents the amortized cost basis of collateral-dependent loans by class of loans (dollars in thousands):

 

September 30, 2023

Amortized Cost

 

Collateral Type

Commercial:

 

  

 

  

Real estate

$

10,695

Commercial Real Estate Property

Commercial and industrial

 

649

Business Assets

Construction

 

Residential mortgages

 

Home equity loans and lines

 

Consumer

 

$

11,344

Schedule of aging of recorded investment

The following tables present the aging of the recorded investment in loans by class of loans as of (dollars in thousands):

 

September 30, 2023

 

30 - 59

 

60 - 89

 

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

1,048

$

$

4,306

$

5,354

$

404,082

$

409,436

Commercial and industrial

 

19

 

 

649

 

668

 

97,720

 

98,388

Construction

 

 

 

 

 

98,361

 

98,361

Residential mortgages

 

729

 

699

 

487

 

1,915

 

512,108

 

514,023

Home equity loans and lines

 

1,046

 

301

 

528

 

1,875

 

87,590

 

89,465

Consumer

 

30

 

1

 

11

 

42

 

14,858

 

14,900

Total

$

2,872

$

1,001

$

5,981

$

9,854

$

1,214,719

$

1,224,573

 

June 30, 2023

 

30 - 59

 

60 - 89

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

4,798

$

$

4,458

$

9,256

$

401,909

$

411,165

Commercial and industrial

 

678

 

100

 

352

 

1,130

 

96,177

 

97,307

Construction

 

 

 

3,237

 

3,237

 

89,477

 

92,714

Residential mortgages

 

1,257

 

1,327

 

762

 

3,346

 

459,850

 

463,196

Home equity loans and lines

 

1,340

 

64

 

540

 

1,944

 

83,533

 

85,477

Consumer

 

18

 

22

 

 

40

 

16,739

 

16,779

Total

$

8,091

$

1,513

$

9,349

$

18,953

$

1,147,685

$

1,166,638

Schedule of loans by risk category

The following table presents loans summarized by segment and class, and the risk category (dollars in thousands):

    

    

    

    

    

    

    

Revolving

    

Revolving

    

 

Loans

 

Loans

 

Term Loans Amortized Cost Basis by Origination Year

 

Amortized

 

Converted

 

September 30, 2023

2024

2023

2022

2021

2020

Prior

Cost Basis

to Term

Total

Commercial real estate

 Risk Rating

Pass

$

468

$

44,802

$

49,698

$

24,593

$

53,478

$

181,310

$

2,583

$

$

356,932

Special mention

16,741

3,125

19,866

Substandard

2,949

29,000

571

32,520

Doubtful

118

118

Total commercial real estate

$

468

$

44,802

$

49,698

$

24,593

$

73,168

$

213,553

$

3,154

$

$

409,436

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial and industrial

 Risk Rating

Pass

$

4,169

$

8,372

$

6,210

$

3,689

$

5,296

$

9,811

$

52,726

$

$

90,273

Special mention

702

702

Substandard

1,290

178

1,882

3,242

172

6,764

Doubtful

352

297

649

Total commercial and industrial

$

4,169

$

8,372

$

7,500

$

3,867

$

7,178

$

13,405

$

53,897

$

$

98,388

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial construction

 Risk Rating

Pass

$

3,135

$

15,743

$

48,858

$

22,620

$

$

7,172

$

200

$

$

97,728

Special mention

Substandard

633

633

Doubtful

Total commercial construction

$

3,135

$

15,743

$

48,858

$

22,620

$

$

7,805

$

200

$

$

98,361

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential mortgages

Performing

$

33,041

$

214,643

$

44,711

$

59,631

$

38,261

$

119,198

$

112

$

$

509,597

Non-performing

724

563

609

2,530

4,426

Total residential mortgages

$

33,041

$

215,367

$

45,274

$

59,631

$

38,870

$

121,728

$

112

$

$

514,023

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Home equity loans and lines of credit

Performing

$

2,590

$

7,343

$

10,268

$

3,906

$

1,465

$

15,726

$

46,666

$

$

87,964

Non-performing

17

481

1,003

1,501

Total home equity loans and lines of credit

$

2,590

$

7,343

$

10,268

$

3,906

$

1,482

$

16,207

$

47,669

$

$

89,465

Current period gross charge-offs

$

$

$

$

$

$

$

12

$

$

12

Consumer

Performing

$

738

$

1,787

$

164

$

132

$

65

$

3,270

$

8,733

$

$

14,889

Non-performing

4

5

2

11

Total consumer

$

738

$

1,787

$

168

$

132

$

70

$

3,270

$

8,735

$

$

14,900

Current period gross charge-offs

$

23

$

$

$

$

$

$

$

$

23

Commercial  
NET LOANS RECEIVABLE  
Schedule of loans by risk category

The following table presents commercial loans summarized by class of loans and the risk category (dollars in thousands):

 

June 30, 2023

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Real estate

$

352,874

$

1,977

$

56,196

$

118

$

411,165

Commercial and industrial

 

89,245

 

1,614

 

6,448

 

 

97,307

Construction

 

91,805

 

 

909

 

 

92,714

$

533,924

$

3,591

$

63,553

$

118

$

601,186