XML 34 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
NET LOANS RECEIVABLE (Tables)
6 Months Ended
Dec. 31, 2023
NET LOANS RECEIVABLE  
Schedule of net loans receivable

A summary of net loans receivable is as follows (dollars in thousands):

    

December 31, 2023

    

June 30, 2023

Commercial:

 

  

 

  

Real estate

$

411,242

$

411,165

Commercial and industrial

 

91,659

 

97,307

Construction

 

106,647

 

92,714

Total commercial

 

609,548

 

601,186

Residential mortgages

 

568,516

 

463,196

Home equity loans and lines

 

92,426

 

85,477

Consumer

 

14,659

 

16,779

 

1,285,149

 

1,166,638

Allowance for credit losses

 

(21,362)

 

(22,469)

Net loans receivable

$

1,263,787

$

1,144,169

Schedule of activity in allowance for credit losses by portfolio segment

The following tables present the activity in the allowance for credit losses by portfolio segment (dollars in thousands):

 

For the Three Months Ended December 31, 2023

Beginning

Ending

    

Balance

    

Provisions

    

Charge-offs

    

Recoveries

    

Balance

Commercial

$

13,181

$

(178)

$

(345)

$

16

$

12,674

Residential mortgages

6,191

779

6,970

Home equity loans and lines of credit

1,282

56

1

1,339

Consumer

 

415

 

2

 

(46)

 

8

 

379

Allowance for credit losses - loans

 

21,069

 

659

 

(391)

 

25

 

21,362

Allowance for credit losses - off-balance sheet credit exposures

 

1,458

 

223

 

 

 

1,681

Total allowance for credit losses

$

22,527

$

882

$

(391)

$

25

$

23,043

 

For the Three Months Ended December 31, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,053

$

3,737

$

1,358

$

422

$

22,570

Provisions charged to operations

 

(1,353)

 

765

 

101

 

87

 

(400)

Loans charged off

 

(7)

 

 

 

(30)

 

(37)

Recoveries on loans charged off

 

10

 

31

 

14

 

4

 

59

Allowance for loan losses at end of period

$

15,703

$

4,533

$

1,473

$

483

$

22,192

 

For the Six Months Ended December 31, 2023

 

Cumulative Effect

Beginning

Adjustment for the

Ending

    

Balance

    

Adoption of ASU 2016-13

    

Provisions

    

Charge-offs

    

Recoveries

    

Balance

Commercial

$

14,288

$

(1,307)

$

(5)

$

(345)

$

43

$

12,674

Residential mortgages

 

6,222

 

(670)

 

1,418

 

6,970

Home equity loans and lines of credit

1,470

(265)

145

(12)

1

1,339

Consumer

489

(69)

17

(69)

11

379

Allowance for credit losses - loans

 

22,469

 

(2,311)

 

1,575

 

(426)

 

55

 

21,362

Allowance for credit losses - off-balance sheet credit exposures

 

 

1,624

 

57

 

 

 

1,681

Total allowance for credit losses

$

22,469

$

(687)

$

1,632

$

(426)

$

55

$

23,043

 

For the Six Months Ended December 31, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,818

$

2,899

$

1,388

$

419

$

22,524

Provisions charged to operations

 

(2,126)

 

1,616

 

71

 

159

 

(280)

Loans charged off

 

(42)

 

(24)

 

 

(101)

 

(167)

Recoveries on loans charged off

 

53

 

42

 

14

 

6

 

115

Allowance for loan losses at end of period

$

15,703

$

4,533

$

1,473

$

483

$

22,192

Schedule of balance in allowance for loan losses and recorded investment

 

For the Six Months Ended December 31, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,818

$

2,899

$

1,388

$

419

$

22,524

Provisions charged to operations

 

(2,126)

 

1,616

 

71

 

159

 

(280)

Loans charged off

 

(42)

 

(24)

 

 

(101)

 

(167)

Recoveries on loans charged off

 

53

 

42

 

14

 

6

 

115

Allowance for loan losses at end of period

$

15,703

$

4,533

$

1,473

$

483

$

22,192

Schedule of impaired loans by class

The following table presents information related to impaired loans by class (dollars in thousands):

 

For the Year Ended

June 30, 2023

June 30, 2023

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

10,241

$

10,213

$

$

10,538

$

133

Commercial and industrial

 

 

 

 

 

Construction

 

 

 

 

Subtotal

 

10,241

 

10,213

 

 

10,538

 

133

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

 

681

 

681

 

142

 

699

 

35

Commercial and industrial

 

650

 

650

 

650

 

575

 

Construction

 

 

 

 

Subtotal

 

1,331

 

1,331

 

792

 

1,274

 

35

Total

$

11,572

$

11,544

$

792

$

11,812

$

168

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans (dollars in thousands):

 

December 31, 2023

    

    

Nonaccrual

    

Past Due

    

 

Loans With

 

90 Days

 

 

No Related

 

Still on 

 

Recognized

Nonaccrual

 

Allowance

 

Accrual

 

Interest Income

Commercial:

 

  

 

  

 

  

 

  

Real estate

$

6,338

$

6,338

$

4

$

Commercial and industrial

 

199

 

 

 

Construction

 

 

 

 

Residential mortgages

 

3,877

 

 

 

Home equity loans and lines

 

1,565

 

 

 

Consumer

 

 

 

 

$

11,979

$

6,338

$

4

$

 

June 30, 

 

2023

    

    

Past Due

 

90 Days 

 

Still on 

Nonaccrual

 

Accrual

Commercial:

 

  

 

  

Real estate

$

8,025

$

174

Commercial and industrial

 

650

 

Construction

 

 

3,237

Residential mortgages

 

4,000

 

120

Home equity loans and lines

 

1,560

 

Consumer

 

 

$

14,235

$

3,531

Schedule of loans considered collateral dependent

The following table presents the amortized cost basis of collateral-dependent loans by class of loans (dollars in thousands):

 

December 31, 2023

Amortized Cost

 

Collateral Type

Commercial:

 

  

 

  

Real estate

$

9,182

Commercial Real Estate Property

Commercial and industrial

 

199

Business Assets

Construction

 

Residential mortgages

 

Home equity loans and lines

 

Consumer

 

$

9,381

Schedule of aging of recorded investment

The following tables present the aging of the recorded investment in loans by class of loans as of (dollars in thousands):

 

December 31, 2023

 

30 - 59

 

60 - 89

 

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

254

$

2,323

$

638

$

3,215

$

408,027

$

411,242

Commercial and industrial

 

23

 

 

 

23

 

91,636

 

91,659

Construction

 

 

 

 

 

106,647

 

106,647

Residential mortgages

 

1,560

 

584

 

718

 

2,862

 

565,654

 

568,516

Home equity loans and lines

 

1,204

 

303

 

586

 

2,093

 

90,333

 

92,426

Consumer

 

25

 

7

 

 

32

 

14,627

 

14,659

Total

$

3,066

$

3,217

$

1,942

$

8,225

$

1,276,924

$

1,285,149

 

June 30, 2023

 

30 - 59

 

60 - 89

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

4,798

$

$

4,458

$

9,256

$

401,909

$

411,165

Commercial and industrial

 

678

 

100

 

352

 

1,130

 

96,177

 

97,307

Construction

 

 

 

3,237

 

3,237

 

89,477

 

92,714

Residential mortgages

 

1,257

 

1,327

 

762

 

3,346

 

459,850

 

463,196

Home equity loans and lines

 

1,340

 

64

 

540

 

1,944

 

83,533

 

85,477

Consumer

 

18

 

22

 

 

40

 

16,739

 

16,779

Total

$

8,091

$

1,513

$

9,349

$

18,953

$

1,147,685

$

1,166,638

Schedule of loans by risk category

The following table presents loans summarized by segment and class, and the risk category (dollars in thousands):

    

    

    

    

    

    

    

Revolving

    

Revolving

    

 

Loans

 

Loans

 

Term Loans Amortized Cost Basis by Origination Year

 

Amortized

 

Converted

 

December 31, 2023

2024

2023

2022

2021

2020

Prior

Cost Basis

to Term

Total

Commercial real estate

 Risk Rating

Pass

$

5,326

$

45,278

$

51,827

$

24,146

$

52,826

$

178,481

$

2,629

$

$

360,513

Special mention

16,641

8,045

24,686

Substandard

2,942

22,539

562

26,043

Doubtful

Total commercial real estate

$

5,326

$

45,278

$

51,827

$

24,146

$

72,409

$

209,065

$

3,191

$

$

411,242

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial and industrial

 Risk Rating

Pass

$

7,042

$

8,111

$

5,434

$

3,444

$

4,680

$

8,831

$

47,370

$

$

84,912

Special mention

1,250

672

1,922

Substandard

1,234

152

78

3,132

4,596

Doubtful

30

199

229

Total commercial and industrial

$

7,042

$

8,111

$

6,668

$

3,596

$

6,008

$

11,993

$

48,241

$

$

91,659

Current period gross charge-offs

$

$

$

$

$

$

345

$

$

$

345

Commercial construction

 Risk Rating

Pass

$

13,319

$

15,796

$

47,585

$

20,936

$

$

6,435

$

2,576

$

$

106,647

Special mention

Substandard

Doubtful

Total commercial construction

$

13,319

$

15,796

$

47,585

$

20,936

$

$

6,435

$

2,576

$

$

106,647

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential mortgages

Performing

$

95,375

$

213,264

$

44,192

$

58,615

$

35,330

$

117,751

$

112

$

$

564,639

Non-performing

257

560

599

2,461

3,877

Total residential mortgages

$

95,375

$

213,521

$

44,752

$

58,615

$

35,929

$

120,212

$

112

$

$

568,516

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Home equity loans and lines of credit

Performing

$

4,270

$

7,111

$

10,048

$

3,789

$

1,458

$

14,637

$

49,548

$

$

90,861

Non-performing

669

896

1,565

Total home equity loans and lines of credit

$

4,270

$

7,111

$

10,048

$

3,789

$

1,458

$

15,306

$

50,444

$

$

92,426

Current period gross charge-offs

$

$

$

$

$

$

$

12

$

$

12

Consumer

Performing

$

973

$

1,700

$

131

$

107

$

39

$

3,350

$

8,359

$

$

14,659

Non-performing

Total consumer

$

973

$

1,700

$

131

$

107

$

39

$

3,350

$

8,359

$

$

14,659

Current period gross charge-offs

$

47

$

$

21

$

$

1

$

$

$

$

69

Commercial  
NET LOANS RECEIVABLE  
Schedule of loans by risk category

The following table presents commercial loans summarized by class of loans and the risk category (dollars in thousands):

 

June 30, 2023

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Real estate

$

352,874

$

1,977

$

56,196

$

118

$

411,165

Commercial and industrial

 

89,245

 

1,614

 

6,448

 

 

97,307

Construction

 

91,805

 

 

909

 

 

92,714

$

533,924

$

3,591

$

63,553

$

118

$

601,186