XML 51 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
(Tables)
3 Months Ended
Mar. 31, 2014
Transfers and Servicing [Abstract]  
Schedule of Activity Related to MSRs - Amortization Method
The following tables summarize the activity in the carrying value of amortization method servicing assets for the three months ended March 31:
 
 
2014
 
2013
Beginning balance
 
$
1,953,352

 
$
678,937

Additions recognized in connection with business acquisitions:
 
 

 
 

OSI (1)
 
8,954

 

ResCap Acquisition (1)
 
11,370

 
393,891

Additions recognized in connection with asset acquisitions:
 
 
 
 
OneWest MSR Transaction (2)
 
1,516

 

Greenpoint MSR Transaction (3)
 
3,700

 

Other
 
1,481

 
972

Additions recognized on the sale of mortgage loans
 
11,614

 
28,705

Servicing transfers and adjustments
 
(364
)
 
(124
)
Amortization (4)
 
(62,094
)
 
(47,987
)
Ending balance
 
$
1,929,529

 
$
1,054,394

 
 
 
 
 
Estimated fair value at end of period
 
$
2,774,910

 
$
1,288,732

(1)
See Note 3 — Business Acquisitions for additional information regarding MSRs recognized in connection with business acquisitions.
(2)
The acquired MSRs relate to mortgage loans with a UPB of $1.1 billion and related servicing advances of $34.3 million acquired in the final closing of the OneWest MSR Transaction. The OneWest MSR Transaction closed in stages, and the majority of loans were boarded onto our primary servicing platform as of December 31, 2013.
(3)
The acquired MSRs relate to mortgage loans with a UPB of $948.9 million and related servicing advances of $47.6 million.
(4)
In the unaudited Consolidated Statement of Operations, Amortization of mortgage servicing rights is reported net of the amortization of servicing liabilities and includes the amount of charges we recognized to increase servicing liability obligations.
Schedule of Expected Amortization Expense
The estimated amortization expense for MSRs, calculated based on assumptions used at March 31, 2014, is projected as follows over the next five years (See Note 1 — Description of Business and Basis of Presentation regarding a change in accounting estimate applicable to MRS amortization.):
2015
$
227,807

2016
193,589

2017
166,401

2018
143,094

2019
68,417

Schedule of Activity Related to MSRs - Fair Value Measurement Method
The following table summarizes the activity related to fair value servicing assets for the three months ended March 31:
 
2014
 
2013
Beginning balance
$
116,029

 
$
85,213

Changes in fair value (1):
 
 
 
Changes in market value assumptions
(3,155
)
 
4,650

Realization of cash flows and other changes
(2,048
)
 
(5,329
)
Ending balance
$
110,826

 
$
84,534

(1)
Changes in fair value are recognized in Servicing and origination expense in the unaudited Consolidated Statement of Operations.
Schedule of Estimated Change in the Fair Value of Our MSRs
The following table summarizes the estimated change in the value of the MSRs that we carry at fair value as of March 31, 2014 given hypothetical instantaneous parallel shifts in the yield curve:
 
Adverse change in fair value
 
10%
 
20%
Weighted average prepayment speeds
$
(8,475
)
 
$
(16,635
)
Discount rate (Option-adjusted spread)
$
(4,881
)
 
$
(9,371
)
Schedule of Composition of Servicing and Subservicing Portfolios by Type of Property Serviced
The following table presents the composition of our primary servicing and subservicing portfolios by type of property serviced as measured by UPB. The servicing portfolio represents loans for which we own the MSRs while subservicing represents all other loans. The UPB of assets serviced for others are not included on our unaudited Consolidated Balance Sheets.
 
Residential
 
Commercial
 
Total
UPB at March 31, 2014
 

 
 

 
 

Servicing (1)
$
391,701,237

 
$

 
$
391,701,237

Subservicing
57,869,359

 
318,507

 
58,187,866

 
$
449,570,596

 
$
318,507

 
$
449,889,103

UPB at December 31, 2013
 

 
 

 
 

Servicing (1)
$
397,546,635

 
$

 
$
397,546,635

Subservicing
67,104,697

 
400,502

 
67,505,199

 
$
464,651,332

 
$
400,502

 
$
465,051,834

UPB at March 31, 2013
 

 
 

 
 

Servicing (1)
$
272,252,405

 
$

 
$
272,252,405

Subservicing
194,819,256

 
392,584

 
195,211,840

 
$
467,071,661

 
$
392,584

 
$
467,464,245

(1)
Includes primary servicing UPB of $170.8 billion, $175.1 billion and $92.5 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively, for which the Rights to MSRs have been sold to HLSS.
Schedule of Components of Servicing and Subservicing Fees
The following table presents the components of servicing and subservicing fees for the three months ended March 31:
 
2014
 
2013
Loan servicing and subservicing fees:
 
 
 
Servicing
$
351,823

 
$
235,156

Subservicing
33,725

 
33,866

 
385,548

 
269,022

Home Affordable Modification Program (HAMP) fees
36,699

 
40,147

Late charges
36,835

 
25,896

Loan collection fees
8,294

 
6,382

Custodial accounts (float earnings)
1,721

 
1,680

Other
21,362

 
26,182

 
$
490,459

 
$
369,309