XML 58 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage Servicing (Tables)
9 Months Ended
Sep. 30, 2014
Transfers and Servicing [Abstract]  
Schedule of Activity Related to MSRs - Amortization Method
The following tables summarize the activity in the carrying value of amortization method servicing assets for the nine months ended September 30. Amortization of mortgage servicing rights is reported net of the amortization of servicing liabilities and includes the amount of charges we recognized to increase servicing liability obligations, if any.
 
 
2014
 
2013
Beginning balance
 
$
1,953,352

 
$
678,937

Additions recognized in connection with business acquisitions:
 
 

 
 

OSI (1)
 
9,008

 

ResCap Acquisition (1)
 
11,370

 
391,853

Liberty Acquisition (1)
 

 
2,532

Additions recognized in connection with asset acquisitions:
 
 
 
 
Ally MSR Transaction
 

 
683,787

OneWest MSR Transaction (2)
 
1,516

 
127,047

Greenpoint MSR Transaction (3)
 
3,690

 

Other
 
14,132

 
3,003

Additions recognized on the sale of mortgage loans
 
50,480

 
63,154

Sales
 
(137
)
 
(17,523
)
Servicing transfers and adjustments
 
(518
)
 
2,052

Amortization
 
(186,075
)
 
(197,899
)
Ending balance
 
$
1,856,818

 
$
1,736,943

 
 
 
 
 
Estimated fair value at end of period
 
$
2,364,393

 
$
2,532,239

(1)
See Note 3 – Business Acquisitions for additional information regarding MSRs recognized in connection with business acquisitions.
(2)
The acquired MSRs in 2014 relate to mortgage loans with a UPB of $1.1 billion and related servicing advances of $34.3 million acquired in the final closing of the OneWest MSR Transaction. The OneWest MSR Transaction closed in stages, and the majority of loans were boarded onto our primary servicing platform as of December 31, 2013. As of September 30, 2013, we had acquired MSRs of $127.0 million with a UPB of $30.5 billion and related servicing advance receivables of $371.6 million.
(3)
The acquired MSRs relate to mortgage loans with a UPB of $948.9 million and related servicing advances of $47.6 million.

Schedule of Activity Related to MSRs - Fair Value Measurement Method
The following table summarizes the activity related to fair value servicing assets for the nine months ended September 30:
 
2014
 
2013
Beginning balance
$
116,029

 
$
85,213

Servicing transfers
(934
)
 

Changes in fair value (1):
 
 
 
Changes in assumptions
(12,217
)
 
19,800

Realization of cash flows and other changes
(930
)
 
(8,075
)
Ending balance
$
101,948

 
$
96,938

(1)
Changes in fair value are recognized in Servicing and origination expense in the unaudited Consolidated Statements of Operations.
Schedule of Estimated Change in the Fair Value of MSRs
The following table summarizes the estimated change in the value of the MSRs that we carry at fair value as of September 30, 2014 given hypothetical instantaneous parallel shifts in the yield curve:
 
Adverse change in fair value
 
10%
 
20%
Weighted average prepayment speeds
$
(8,245
)
 
$
(16,137
)
Discount rate (Option-adjusted spread)
$
(4,100
)
 
$
(7,905
)
Schedule of Composition of Servicing and Subservicing Portfolios by Type of Property Serviced
The following table presents the composition of our primary servicing and subservicing portfolios by type of property serviced as measured by UPB. The servicing portfolio represents loans for which we own the MSRs while subservicing represents all other loans. The UPB of assets serviced for others are not included on our unaudited Consolidated Balance Sheets.
 
Residential
 
Commercial
 
Total
UPB at September 30, 2014
 

 
 

 
 

Servicing (1)
$
360,919,248

 
$

 
$
360,919,248

Subservicing
50,360,366

 
216,111

 
50,576,477

 
$
411,279,614

 
$
216,111

 
$
411,495,725

UPB at December 31, 2013
 

 
 

 
 

Servicing (1)
$
397,546,635

 
$

 
$
397,546,635

Subservicing
67,104,697

 
400,502

 
67,505,199

 
$
464,651,332

 
$
400,502

 
$
465,051,834

UPB at September 30, 2013
 

 
 

 
 

Servicing (1)
$
362,792,312

 
$

 
$
362,792,312

Subservicing
72,027,114

 
495,312

 
72,522,426

 
$
434,819,426

 
$
495,312

 
$
435,314,738

(1)
Includes primary servicing UPB of $160.8 billion, $175.1 billion and $177.1 billion at September 30, 2014, December 31, 2013 and September 30, 2013, respectively, for which the Rights to MSRs have been sold to HLSS.
Schedule of Components of Servicing and Subservicing Fees
The following table presents the components of servicing and subservicing fees for the three and nine months ended September 30:
 
Three Months
 
 Nine Months
 
2014
 
2013
 
2014
 
2013
Loan servicing and subservicing fees:
 
 
 
 
 
 
 
Servicing
$
331,794

 
$
335,884

 
$
1,039,033

 
$
887,500

Subservicing
30,926

 
35,286

 
95,509

 
115,437

 
362,720

 
371,170

 
1,134,542

 
1,002,937

Home Affordable Modification Program (HAMP) fees
37,644

 
40,213

 
111,000

 
118,412

Late charges
27,634

 
30,445

 
97,002

 
85,930

Loan collection fees
8,655

 
8,387

 
25,573

 
22,524

Custodial accounts (float earnings)
1,831

 
743

 
5,235

 
4,533

Other
27,480

 
32,309

 
74,744

 
99,056

 
$
465,964

 
$
483,267

 
$
1,448,096

 
$
1,333,392