XML 39 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Servicing (Tables)
 3 Months Ended
Mar. 31, 2015
Transfers and Servicing [Abstract]  
Schedule of Activity Related to MSRs - Amortization Method
The following table summarizes the activity in the carrying value of amortization method servicing assets for the three months ended March 31. Amortization of mortgage servicing rights is reported net of the amortization of any servicing liabilities and includes the amount of charges we recognized to increase servicing liability obligations, if any.
 
 
2015
 
2014
Beginning balance
 
$
1,820,091

 
$
1,953,352

Fair value election - transfer to MSRs carried at fair value (1)
 
(787,142
)
 
—

Additions recognized in connection with business acquisitions
 
—

 
20,324

Additions recognized in connection with asset acquisitions
 
3,267

 
6,697

Additions recognized on the sale of mortgage loans
 
8,528

 
11,614

Sales (2)
 
(65,627
)
 
—

Servicing transfers and adjustments
 
—

 
(364
)
 
 
979,117

 
1,991,623

Amortization
 
(38,494
)
 
(62,094
)
Impairment (3)
 
(17,769
)
 
—

Ending balance
 
$
922,854

 
$
1,929,529

 
 
 
 
 
Estimated fair value at end of period
 
$
1,064,134

 
$
2,774,910

(1)
Effective January 1, 2015, we elected fair value accounting for a newly-created class of non-Agency MSRs, which were previously accounted for using the amortization method. This irrevocable election applies to all subsequently acquired or originated servicing assets and liabilities that have characteristics consistent with this class. We recorded a cumulative-effect adjustment of $52.0 million (before deferred income taxes of $9.2 million) to retained earnings as of January 1, 2015 to reflect the excess of the fair value of these MSRs over their carrying amount. At December 31, 2014, the UPB of the non-Agency MSRs for which the fair value election was made was $195.3 billion.
(2)
On March 31, 2015, we closed on the sale of Agency MSRs on a portfolio consisting of 76,000 performing loans owned by Freddie Mac with a total UPB of $9.1 billion. We completed the transfer of the loan servicing on April 16, 2015.
(3)
We established a $17.8 million valuation allowance related to impairment on our government-insured MSRs, as the fair value for this stratum was less than its carrying value. This impairment was primarily due to the FHA reducing the mortgage insurance premium rate by 50 basis points during the quarter, which created a significantly lower interest rate for existing FHA borrowers and in turn, generated higher projected prepayment speed and shorter asset life inputs used to value these MSRs. The impairment charge is recognized in Servicing and origination expense in the unaudited Consolidated Statements of Operations.
Schedule of Activity Related to MSRs - Fair Value Measurement Method
The following table summarizes the activity related to fair value servicing assets for the three months ended March 31:
 
2015
 
2014
 
Agency
Non-Agency
Total
 
 
Beginning balance
$
93,901

$
—

$
93,901

 
$
116,029

Fair value election - transfer from MSRs carried at amortized cost
—

787,142

787,142

 
—

Cumulative effect of fair value election
—

52,015

52,015

 

Sales
—

(947
)
(947
)
 
—

Servicing transfers and adjustments
—

(1,139
)
(1,139
)
 
—

Changes in fair value (1):
 
 

 
 
Changes in valuation inputs or other assumptions
(6,110
)
—

(6,110
)
 
(3,155
)
Realization of expected future cash flows and other changes
(3,276
)
(23,789
)
(27,065
)
 
(2,048
)
Ending balance
$
84,515

$
813,282

$
897,797

 
$
110,826

(1)
Changes in fair value are recognized in Servicing and origination expense in the unaudited Consolidated Statements of Operations.
Schedule of Estimated Change in Fair Value of MSRs
The following table summarizes the estimated change in the value of the MSRs that we carry at fair value as of March 31, 2015 given hypothetical instantaneous parallel shifts in the yield curve:
 
Adverse change in fair value
 
10%
 
20%
Weighted average prepayment speeds
$
(40,557
)
 
$
(101,371
)
Discount rate (option-adjusted spread)
$
(22,770
)
 
$
(44,842
)
Schedule of Composition of Servicing and Subservicing Portfolios by Type of Property Serviced
The following table presents the composition of our primary servicing and subservicing portfolios by type of property serviced as measured by UPB. The servicing portfolio represents loans for which we own the MSRs while subservicing represents all other loans. The UPB of assets serviced for others are not included on our unaudited Consolidated Balance Sheets.
 
Residential
 
Commercial
 
Total
UPB at March 31, 2015
 

 
 

 
 

Servicing (1)
$
337,125,187

 
$
—

 
$
337,125,187

Subservicing
45,088,815

 
161,887

 
45,250,702

 
$
382,214,002

 
$
161,887

 
$
382,375,889

UPB at December 31, 2014
 

 
 

 
 

Servicing (1)
$
361,288,281

 
$
—

 
$
361,288,281

Subservicing
37,439,446

 
149,737

 
37,589,183

 
$
398,727,727

 
$
149,737

 
$
398,877,464

UPB at March 31, 2014
 

 
 

 
 

Servicing (1)
$
391,701,237

 
$
—

 
$
391,701,237

Subservicing
57,869,359

 
318,507

 
58,187,866

 
$
449,570,596

 
$
318,507

 
$
449,889,103

(1)
Includes primary servicing UPB of $156.3 billion, $160.8 billion and $170.8 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively, for which the Rights to MSRs have been sold to HLSS.
Schedule of Components of Servicing and Subservicing Fees
The following table presents the components of servicing and subservicing fees for the three months ended March 31:
 
2015
 
2014
Loan servicing and subservicing fees:
 
 
 
Servicing
$
320,085

 
$
351,823

Subservicing
30,457

 
33,725

 
350,542

 
385,548

Home Affordable Modification Program (HAMP) fees
35,176

 
36,699

Late charges
24,122

 
36,835

Loan collection fees
9,563

 
8,294

Custodial accounts (float earnings)
1,896

 
1,721

Other
25,242

 
21,362

 
$
446,541

 
$
490,459