XML 157 R66.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segment Reporting (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]    
Schedule of Segment Reporting Information
Financial information for our segments is as follows:
 
Servicing
 
Lending
 
Corporate Items and Other
 
Corporate Eliminations
 
Business Segments Consolidated
Results of Operations
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2015
Revenue (1)
$
374,936

 
$
29,662

 
$
348

 
$

 
$
404,946

 
 
 
 
 
 
 
 
 
 
Expenses (1) (2)
318,439

 
23,126

 
46,161

 

 
387,726

 
 
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
1,175

 
3,883

 
635

 

 
5,693

Interest expense
(109,357
)
 
(2,256
)
 
(6,700
)
 

 
(118,313
)
Other (1)
38,943

 
425

 
114

 

 
39,482

Other income (expense), net
(69,239
)
 
2,052

 
(5,951
)
 

 
(73,138
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
(12,742
)
 
$
8,588

 
$
(51,764
)
 
$

 
$
(55,918
)
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2014
Revenue (1)
$
485,303

 
$
26,877

 
$
1,557

 
$
(39
)
 
$
513,698

 
 
 
 
 
 
 
 
 
 
Expenses (1) (2)
313,964

 
22,632

 
118,482

 
(39
)
 
455,039

 


 


 


 


 


Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
903

 
4,825

 
865

 

 
6,593

Interest expense
(124,106
)
 
(2,601
)
 
(6,342
)
 

 
(133,049
)
Other (1)
(3,618
)
 
139

 
(990
)
 

 
(4,469
)
Other income (expense), net
(126,821
)
 
2,363

 
(6,467
)
 

 
(130,925
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
44,518

 
$
6,608

 
$
(123,392
)
 
$

 
$
(72,266
)
 
 
 
 
 
 
 
 
 
 
 
Servicing
 
Lending
 
Corporate Items and Other
 
Corporate Eliminations
 
Business Segments Consolidated
Nine months ended September 30, 2015
Revenue (1)
$
1,269,269

 
$
106,721

 
$
2,709

 
$
(58
)
 
$
1,378,641

 
 
 
 
 
 
 
 
 
 
Expenses (1) (2)
940,764

 
73,497

 
104,133

 
(58
)
 
1,118,336

 
 
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
3,232

 
11,025

 
2,049

 

 
16,306

Interest expense
(336,088
)
 
(7,058
)
 
(19,460
)
 

 
(362,606
)
Other (1)
82,909

 
1,826

 
671

 

 
85,406

Other income (expense), net
(249,947
)
 
5,793

 
(16,740
)
 

 
(260,894
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
78,558

 
$
39,017

 
$
(118,164
)
 
$

 
$
(589
)
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2014
Revenue (1)
$
1,526,606

 
$
86,811

 
$
4,734

 
$
(118
)
 
$
1,618,033

 
 
 
 
 
 
 
 
 
 
Expenses (1) (2)
919,998

 
81,261

 
148,555

 
(118
)
 
1,149,696

 
 
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
1,805

 
13,117

 
2,550

 

 
17,472

Interest expense
(391,122
)
 
(8,271
)
 
(9,736
)
 

 
(409,129
)
Other (1)
(4,622
)
 
3,846

 
710

 

 
(66
)
Other income (expense), net
(393,939
)
 
8,692

 
(6,476
)
 

 
(391,723
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
212,669

 
$
14,242

 
$
(150,297
)
 
$

 
$
76,614

 
 
 
 
 
 
 
 
 
 
 
Servicing
 
Lending
 
Corporate Items and Other
 
Corporate Eliminations
 
Business Segments Consolidated
Total Assets
 

 
 

 
 

 
 

 
 

September 30, 2015
$
4,681,176

 
$
2,571,893

 
$
757,985

 
$

 
$
8,011,054

 
 
 
 
 
 
 
 
 
 
December 31, 2014
$
5,881,862

 
$
1,963,729

 
$
421,687

 
$

 
$
8,267,278

 
 
 
 
 
 
 
 
 
 
September 30, 2014
$
6,059,359

 
$
1,706,964

 
$
589,317

 
$

 
$
8,355,640


(1)
Intersegment billings for services rendered to other segments are recorded as revenues, as contra-expense or as other income, depending on the type of service that is rendered.
(2)
Depreciation and amortization expense are as follows:
 
Servicing
 
Lending
 
Corporate Items and Other
 
Business Segments Consolidated
For the three months ended September 30, 2015
Depreciation expense
$
694

 
$
96

 
$
4,256

 
$
5,046

Amortization of mortgage servicing rights
18,023

 
85

 

 
18,108

Amortization of debt discount
329

 

 

 
329

Amortization of debt issuance costs
2,981

 

 
344

 
3,325

 
 
 
 
 
 
 
 
For the three months ended September 30, 2014
Depreciation expense
$
2,636

 
$
98

 
$
3,022

 
$
5,756

Amortization of mortgage servicing rights
60,689

 
94

 

 
60,783

Amortization of debt discount
331

 

 

 
331

Amortization of debt issuance costs
1,114

 

 
344

 
1,458

 
 
 
 
 
 
 
 
For the nine months ended September 30, 2015
Depreciation expense
$
1,736

 
$
292

 
$
11,439

 
$
13,467

Amortization of mortgage servicing rights
87,926

 
262

 

 
88,188

Amortization of debt discount
1,022

 

 

 
1,022

Amortization of debt issuance costs
9,336

 

 
1,049

 
10,385

 
 
 
 
 
 
 
 
For the nine months ended September 30, 2014
Depreciation expense
$
8,099

 
$
235

 
$
8,267

 
$
16,601

Amortization of mortgage servicing rights
185,263

 
613

 
199

 
186,075

Amortization of debt discount
991

 

 

 
991

Amortization of debt issuance costs
3,241

 

 
513

 
3,754

Financial information for our segments is as follows:
 
Servicing
 
Lending
 
Corporate Items and Other
 
Corporate Eliminations
 
Business Segments Consolidated
Results of Operations
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2014
 
 
 
 
 
 
 
 
 
Revenue (1)
$
1,985,436

 
$
119,220

 
$
6,825

 
$
(156
)
 
$
2,111,325

Operating expenses (1) (2)
1,643,323

 
156,272

 
235,769

 
(156
)
 
2,035,208

Income (loss) from operations
342,113

 
(37,052
)
 
(228,944
)
 

 
76,117

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
2,981

 
16,459

 
3,551

 

 
22,991

Interest expense
(515,141
)
 
(10,725
)
 
(15,891
)
 

 
(541,757
)
Other (1)
(4,043
)
 
4,476

 
(943
)
 

 
(510
)
Other income (expense), net
(516,203
)
 
10,210

 
(13,283
)
 

 
(519,276
)
Loss before income taxes
$
(174,090
)
 
$
(26,842
)
 
$
(242,227
)
 
$

 
$
(443,159
)
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2013
 
 
 
 
 
 
 
 
 
Revenue (1)
$
1,895,921

 
$
120,899

 
$
22,092

 
$
(639
)
 
$
2,038,273

Operating expenses (1) (2)
1,096,084

 
98,194

 
107,188

 
(172
)
 
1,301,294

Income (loss) from operations
799,837

 
22,705

 
(85,096
)
 
(467
)
 
736,979

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
1,599

 
16,295

 
4,461

 

 
22,355

Interest expense
(381,477
)
 
(13,508
)
 
(601
)
 

 
(395,586
)
Other (1)
(28,292
)
 
10,132

 
6,424

 
467

 
(11,269
)
Other income (expense), net
(408,170
)
 
12,919

 
10,284

 
467

 
(384,500
)
Income (loss) before income taxes
$
391,667

 
$
35,624

 
$
(74,812
)
 
$

 
$
352,479

 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2012
 
 
 
 
 
 
 
 
 
Revenue (1)
$
840,630

 
$
356

 
$
5,122

 
$
(905
)
 
$
845,203

Operating expenses (1) (2)
344,315

 
409

 
19,667

 
(484
)
 
363,907

Income (loss) from operations
496,315

 
(53
)
 
(14,545
)
 
(421
)
 
481,296

Other income (expense):
 

 
 

 
 

 
 

 
 

Interest income
9

 
309

 
8,011

 

 
8,329

Interest expense
(221,948
)
 
(514
)
 
(993
)
 

 
(223,455
)
Other (1)
(13
)
 

 
(9,070
)
 
421

 
(8,662
)
Other income (expense), net
(221,952
)
 
(205
)
 
(2,052
)
 
421

 
(223,788
)
Income (loss) before income taxes
$
274,363

 
$
(258
)
 
$
(16,597
)
 
$

 
$
257,508

 
Servicing
 
Lending
 
Corporate Items and Other
 
Corporate Eliminations
 
Business Segments Consolidated
Total Assets
 

 
 

 
 

 
 

 
 

December 31, 2014
$
5,881,862

 
$
1,963,729

 
$
421,687

 
$

 
$
8,267,278

 
 
 
 
 
 
 
 
 
 
December 31, 2013
$
6,295,976

 
$
1,195,812

 
$
435,215

 
$

 
$
7,927,003

 
 
 
 
 
 
 
 
 
 
December 31, 2012
$
4,575,489

 
$
476,434

 
$
634,039

 
$

 
$
5,685,962

(1)
Intersegment billings for services rendered to other segments are recorded as revenues, as contra-expense or as other income, depending on the type of service that is rendered.
(2)Depreciation and amortization expense are as follows:
 
Servicing
 
Lending
 
Corporate Items and Other
 
Business Segments Consolidated
For the year ended December 31, 2014:
 

 
 

 
 

 
 

Depreciation expense
$
9,955

 
$
332

 
$
11,623

 
$
21,910

Amortization of MSRs
249,471

 
705

 
199

 
250,375

Amortization of debt discount
1,318

 

 

 
1,318

Amortization of debt issuance costs
4,294

 

 
845

 
5,139

 
 
 
 
 
 
 
 
For the year ended December 31, 2013:
 

 
 

 
 

 
 

Depreciation expense
$
13,525

 
$
320

 
$
10,400

 
$
24,245

Amortization of MSRs
282,526

 
255

 

 
282,781

Amortization of debt discount
1,412

 

 

 
1,412

Amortization of debt issuance costs
4,395

 

 

 
4,395

 
 
 
 
 
 
 
 
For the year ended December 31, 2012:
 

 
 

 
 

 
 

Depreciation expense
$
1,469

 
$
8

 
$
4,243

 
$
5,720

Amortization of MSRs
72,897

 

 

 
72,897

Amortization of debt discount
3,259

 

 

 
3,259

Amortization of debt issuance costs
3,718

 

 

 
3,718

Depreciation and Amortization [Member]    
Segment Reporting Information [Line Items]    
Schedule of Segment Reporting Information
Depreciation and amortization expense are as follows:
 
Servicing
 
Lending
 
Corporate Items and Other
 
Business Segments Consolidated
For the three months ended September 30, 2015
Depreciation expense
$
694

 
$
96

 
$
4,256

 
$
5,046

Amortization of mortgage servicing rights
18,023

 
85

 

 
18,108

Amortization of debt discount
329

 

 

 
329

Amortization of debt issuance costs
2,981

 

 
344

 
3,325

 
 
 
 
 
 
 
 
For the three months ended September 30, 2014
Depreciation expense
$
2,636

 
$
98

 
$
3,022

 
$
5,756

Amortization of mortgage servicing rights
60,689

 
94

 

 
60,783

Amortization of debt discount
331

 

 

 
331

Amortization of debt issuance costs
1,114

 

 
344

 
1,458

 
 
 
 
 
 
 
 
For the nine months ended September 30, 2015
Depreciation expense
$
1,736

 
$
292

 
$
11,439

 
$
13,467

Amortization of mortgage servicing rights
87,926

 
262

 

 
88,188

Amortization of debt discount
1,022

 

 

 
1,022

Amortization of debt issuance costs
9,336

 

 
1,049

 
10,385

 
 
 
 
 
 
 
 
For the nine months ended September 30, 2014
Depreciation expense
$
8,099

 
$
235

 
$
8,267

 
$
16,601

Amortization of mortgage servicing rights
185,263

 
613

 
199

 
186,075

Amortization of debt discount
991

 

 

 
991

Amortization of debt issuance costs
3,241

 

 
513

 
3,754

Depreciation and amortization expense are as follows:
 
Servicing
 
Lending
 
Corporate Items and Other
 
Business Segments Consolidated
For the year ended December 31, 2014:
 

 
 

 
 

 
 

Depreciation expense
$
9,955

 
$
332

 
$
11,623

 
$
21,910

Amortization of MSRs
249,471

 
705

 
199

 
250,375

Amortization of debt discount
1,318

 

 

 
1,318

Amortization of debt issuance costs
4,294

 

 
845

 
5,139

 
 
 
 
 
 
 
 
For the year ended December 31, 2013:
 

 
 

 
 

 
 

Depreciation expense
$
13,525

 
$
320

 
$
10,400

 
$
24,245

Amortization of MSRs
282,526

 
255

 

 
282,781

Amortization of debt discount
1,412

 

 

 
1,412

Amortization of debt issuance costs
4,395

 

 

 
4,395

 
 
 
 
 
 
 
 
For the year ended December 31, 2012:
 

 
 

 
 

 
 

Depreciation expense
$
1,469

 
$
8

 
$
4,243

 
$
5,720

Amortization of MSRs
72,897

 

 

 
72,897

Amortization of debt discount
3,259

 

 

 
3,259

Amortization of debt issuance costs
3,718

 

 

 
3,718