XML 34 R17.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Mortgage Servicing | 12 Months Ended
--- | ---
Dec. 31, 2016
Transfers and Servicing [Abstract] |
Mortgage Servicing | Note 8 — Mortgage Servicing Mortgage Servicing Rights – Amortization Method The following table summarizes changes in the net carrying value of servicing assets that we account for using the amortization method for the years ended December 31.
| 2016 |  | 2015 |  | 2014
Beginning balance | $ | 377,379 |  |  | $ | 1,820,091 |  |  | $ | 1,953,352 |
Fair value election - transfer to MSRs carried at fair value (1) | — |  |  | (787,142 | ) |  | — |
Additions recognized in connection with business acquisitions (2) (3) | — |  |  | — |  |  | 20,378 |
Additions recognized in connection with asset acquisitions | 17,356 |  |  | 12,356 |  |  | 35,326 |
Additions recognized on the sale of mortgage loans | 37,231 |  |  | 34,961 |  |  | 63,310 |
Sales | (24,452 | ) |  | (586,352 | ) |  | (137 | )
Servicing transfers and adjustments | — |  |  | — |  |  | (1,763 | )
| 407,514 |  |  | 493,914 |  |  | 2,070,466 |
Increase in impairment valuation allowance (4) | (10,813 | ) |  | (17,341 | ) |  | — |
Amortization | (32,979 | ) |  | (99,194 | ) |  | (250,375 | )
Ending balance | $ | 363,722 |  |  | $ | 377,379 |  |  | $ | 1,820,091 |
Estimated fair value at end of year | $ | 467,911 |  |  | $ | 461,555 |  |  | $ | 2,237,703 |
(1) | Effective January 1, 2015, we elected fair value accounting for a newly-created class of non-Agency MSRs, which were previously accounted for using the amortization method, based on a different strategy for managing the risks of the underlying portfolio compared to our other MSR classes. This irrevocable election applies to all subsequently acquired or originated servicing assets and liabilities that have characteristics consistent with this class. We recorded a cumulative-effect adjustment of $52.0 million (before deferred income taxes of $9.2 million) to retained earnings as of January 1, 2015 to reflect the excess of the fair value of these MSRs over their carrying amount. At December 31, 2014, the UPB of the loans related to the non-Agency MSRs for which the fair value election was made was $195.3 billion.
(2) | As of the February 15, 2013 acquisition date, the purchase of certain MSRs from Residential Capital, LLC (ResCap) was not complete pending the receipt of certain consents and court approvals. Subsequent to the acquisition, we obtained the required consents and approvals for a portion of these MSRs and, in 2014, paid an additional purchase price of $54.2 million, which included $11.4 million to acquire the MSRs and $39.2 million to acquire the related advances. We recorded a contingent asset effective as of the ResCap acquisition date.
(3) | On January 31, 2014, we increased our ownership in Ocwen Structured Investments, LLC (OSI) from 26.00% to 87.35%. The acquired net assets were $20.0 million and consisted primarily of MSRs ($9.0 million), mortgage-backed securities ($7.7 million) and cash ($3.2 million).
(4) | Impairment of MSRs is recognized in Servicing and origination expense in the consolidated statements of operations.
The estimated amortization expense for MSRs, calculated based on assumptions used at December 31, 2016, is projected as follows over the next five years:
2017 | $ | 45,960 |
2018 | 37,158 |
2019 | 35,264 |
2020 | 35,832 |
2021 | 33,134 |
Mortgage Servicing Rights – Fair Value Measurement Method The following table summarizes changes in the fair value of servicing assets that we account for at fair value on a recurring basis for the years ended December 31:
| 2016 |  | 2015 |  | 2014
| Agency |  | Non-Agency |  | Total |  | Agency |  | Non-Agency |  | Total |  | Agency
Beginning balance | $ | 15,071 |  |  | $ | 746,119 |  |  | $ | 761,190 |  |  | $ | 93,901 |  |  | $ | — |  |  | $ | 93,901 |  |  | $ | 116,029 |
Fair value election - transfer from MSRs carried at amortized cost | — |  |  | — |  |  | — |  |  | — |  |  | 787,142 |  |  | 787,142 |  |  | — |
Cumulative effect of fair value election | — |  |  | — |  |  | — |  |  | — |  |  | 52,015 |  |  | 52,015 |  |  | — |
Sales | (3 | ) |  | (145 | ) |  | (148 | ) |  | (70,930 | ) |  | (1,344 | ) |  | (72,274 | ) |  | — |
Additions recognized on the sale of residential mortgage loans | — |  |  | — |  |  | — |  |  | — |  |  | 1,007 |  |  | 1,007 |  |  | — |
Servicing transfers and adjustments | — |  |  | (1,548 | ) |  | (1,548 | ) |  | — |  |  | (2,428 | ) |  | (2,428 | ) |  | — |
Changes in fair value (1): |  |  |  |  |  |  |  |  |  |  | — |  |  |
Changes in valuation inputs or other assumptions | 305 |  |  | — |  |  | 305 |  |  | (639 | ) |  | 10,684 |  |  | 10,045 |  |  | (15,028 | )
Realization of expected future cash flows and other changes | (2,016 | ) |  | (78,527 | ) |  | (80,543 | ) |  | (7,261 | ) |  | (100,957 | ) |  | (108,218 | ) |  | (7,100 | )
Ending balance | $ | 13,357 |  |  | $ | 665,899 |  |  | $ | 679,256 |  |  | $ | 15,071 |  |  | $ | 746,119 |  |  | $ | 761,190 |  |  | $ | 93,901 |
(1) | Changes in fair value are recognized in Servicing and origination expense in the consolidated statements of operations.
Because the mortgages underlying these MSRs permit the borrowers to prepay the loans, the value of the MSRs generally tends to diminish in periods of declining interest rates, an improving housing market or expanded product availability (as prepayments increase) and increase in periods of rising interest rates, a deteriorating housing market or reduced product availability (as prepayments decrease). The following table summarizes the estimated change in the value of the MSRs that we carry at fair value as of December 31, 2016 given hypothetical shifts in lifetime prepayments and yield assumptions:
| Adverse change in fair value
| 10% |  | 20%
Weighted average prepayment speeds | $ | (64,604 | ) |  | $ | (131,414 | )
Discount rate (option-adjusted spread) | $ | (19,043 | ) |  | $ | (34,224 | )
The sensitivity analysis measures the potential impact on fair values based on hypothetical changes, which in the case of our portfolio at December 31, 2016 are increased prepayment speeds and a decrease in the yield assumption. Portfolio of Assets Serviced The following table presents the composition of our primary servicing and subservicing portfolios by type of property serviced as measured by UPB. The servicing portfolio represents loans for which we own the servicing rights while subservicing represents all other loans. The UPB of assets serviced for others are not included on our consolidated balance sheets.
| Residential |  | Commercial |  | Total
UPB at December 31, 2016 |  |  |  |  |  |  |  |
Servicing | $ | 86,049,298 |  |  | $ | — |  |  | $ | 86,049,298 |
Subservicing | 4,330,084 |  |  | 92,933 |  |  | 4,423,017 |
NRZ (1) | 118,712,748 |  |  | — |  |  | 118,712,748 |
| $ | 209,092,130 |  |  | $ | 92,933 |  |  | $ | 209,185,063 |
UPB at December 31, 2015 |  |  |  |  |  |  |  |
Servicing | $ | 100,058,745 |  |  | $ | — |  |  | $ | 100,058,745 |
Subservicing | 13,764,558 |  |  | 105,268 |  |  | 13,869,826 |
NRZ (1) | 137,142,809 |  |  | — |  |  | 137,142,809 |
| $ | 250,966,112 |  |  | $ | 105,268 |  |  | $ | 251,071,380 |
UPB at December 31, 2014 |  |  |  |  |  |  |  |
Servicing | $ | 208,135,523 |  |  | $ | — |  |  | $ | 208,135,523 |
Subservicing | 29,806,924 |  |  | 149,737 |  |  | 29,956,661 |
NRZ (1) | 160,785,280 |  |  | — |  |  | 160,785,280 |
| $ | 398,727,727 |  |  | $ | 149,737 |  |  | $ | 398,877,464 |
(1) | UPB of loans serviced for which the Rights to MSRs have been sold to NRZ.
Residential assets serviced includes foreclosed real estate. Residential assets serviced also includes small-balance commercial assets with a UPB of $1.4 billion, $1.8 billion and $2.3 billion at December 31, 2016, 2015 and 2014, respectively. Commercial assets consist of large-balance foreclosed real estate. A significant portion of the servicing agreements for our non-Agency servicing portfolio contain provisions where we could be terminated as servicer without compensation upon the failure of the serviced loans to meet certain portfolio delinquency or cumulative loss thresholds. As a result of the economic downturn beginning in 2007 - 2008, the portfolio delinquency and/or cumulative loss threshold provisions have been breached by many private-label securitizations in our non-Agency servicing portfolio. To date, terminations as servicer as a result of a breach of any of these provisions have been minimal. Certain of our servicing agreements require that we maintain specified servicer ratings from rating agencies such as Moody’s Investors Service, Inc. (Moody’s) and S&P. Of 3,796 non-Agency servicing agreements, 718 with approximately $34.1 billion of UPB as of December 31, 2016 have minimum servicer ratings criteria. As a result of our current servicer ratings, termination rights have been triggered in 174 of these non-Agency servicing agreements. This represents approximately $10.8 billion in UPB as of December 31, 2016, or approximately 6.8% of our total non-Agency servicing portfolio. Downgrades in servicer ratings could adversely affect our ability to finance servicing advances and maintain our status as an approved servicer by Fannie Mae and Freddie Mac. The servicer rating requirements of Fannie Mae do not necessarily require or imply immediate action, as Fannie Mae has discretion with respect to whether we are in compliance with their requirements and what actions it deems appropriate under the circumstances in the event that we fall below their desired servicer ratings. At December 31, 2016, the geographic distribution of the UPB and count of residential loans and real estate we serviced was as follows:
| Amount |  | Count
California | $ | 48,094,471 |  |  | 191,031 |
New York | 18,741,164 |  |  | 79,197 |
Florida | 17,282,020 |  |  | 126,949 |
New Jersey | 10,254,163 |  |  | 49,857 |
Texas | 9,522,228 |  |  | 109,763 |
Other | 105,198,084 |  |  | 836,969 |
| $ | 209,092,130 |  |  | 1,393,766 |
Servicing Revenue The following table presents the components of servicing and subservicing fees for the years ended December 31:
| 2016 |  | 2015 |  | 2014
Loan servicing and subservicing fees: |  |  |  |  |
Servicing | $ | 293,210 |  |  | $ | 453,445 |  |  | $ | 627,678 |
Subservicing | 21,427 |  |  | 58,384 |  |  | 128,797 |
NRZ | 633,545 |  |  | 694,833 |  |  | 736,122 |
| 948,182 |  |  | 1,206,662 |  |  | 1,492,597 |
Home Affordable Modification Program (HAMP) fees | 110,367 |  |  | 135,036 |  |  | 141,121 |
Late charges | 66,709 |  |  | 82,690 |  |  | 121,618 |
Loan collection fees | 27,213 |  |  | 31,763 |  |  | 33,983 |
Custodial accounts (float earnings) | 8,969 |  |  | 15,870 |  |  | 6,693 |
Other | 25,180 |  |  | 59,776 |  |  | 98,163 |
| $ | 1,186,620 |  |  | $ | 1,531,797 |  |  | $ | 1,894,175 |
Float balances amounted to $2.1 billion, $2.2 billion and $4.3 billion at December 31, 2016, 2015 and 2014, respectively. In addition to mortgage servicing and subservicing fees, in 2016 we executed clean-up calls on five small-balance commercial mortgage securitization trusts, which resulted in our recognizing income of $14.8 million related to the value of the underlying collateral held by the trusts, including amounts on deposit in spread accounts (a form of cash collateral account). We reported this income in Other, net, (a component of Other income (expense)) in the consolidated statements of operations. Simultaneously with the execution of the clean-up calls, we entered into a mortgage loan purchase agreement to sell the acquired commercial loans and foreclosed properties to a third party. The proceeds from the sale were used to fund the required payments to the holders of the debt securities issued by the trusts. The sales price of the loans represented a discount to the repurchase price of $2.8 million, which we reported in Gain on loans held for sale, net.

X
- References No definition available. + Details
Name: | us-gaap_TransfersAndServicingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for a transferor's continuing involvement in financial assets that it has transferred in a securitization or asset-backed financing arrangement, the nature of any restrictions on assets reported by an entity in its statement of financial position that relate to a transferred financial asset (including the carrying amounts of such assets), how servicing assets and servicing liabilities are reported, and (for securitization or asset-backed financing arrangements accounted for as sales) when a transferor has continuing involvement with the transferred financial assets and transfers of financial assets accounted for as secured borrowings, how the transfer of financial assets affects an entity's financial position, financial performance, and cash flows. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64830801&loc=d3e107207-111719 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=68078379&loc=d3e122596-111746 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=68078379&loc=d3e122739-111746 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=68078379&loc=d3e122625-111746 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=65883692&loc=SL6226446-111709 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=64830801&loc=d3e107314-111719 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65883692&loc=SL6226443-111709 + Details
Name: | us-gaap_TransfersAndServicingOfFinancialAssetsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration