XML 70 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value - Schedule of Reconciliation of Changes in Fair Value of Level 3 Assets and Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Purchases, issuances, sales and settlements        
Consolidation of mortgage-backed securitization trusts     $ 0  
Level 3 [Member]        
Purchases, issuances, sales and settlements        
Consolidation of mortgage-backed securitization trusts $ 0      
Level 3 [Member] | Loans Held for Investment - Reverse Mortgages [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 5,143,758 $ 4,223,776 4,715,831 $ 3,565,716
Purchases, issuances, sales and settlements        
Purchases 0 0 0 0
Issuances 223,563 263,169 711,035 961,642
Sales 0 0 0 0
Settlements (110,584) (118,991) (296,800) (311,560)
Transfers to loans held for sale, at fair value (253)   (694)  
Transfers to other assets (170) 88 (307) (1,335)
Transfers to receivables, net (20)   (92)  
Purchases, issuances, sales and settlements, total 112,536 144,266 413,142 648,747
Total realized and unrealized gains and (losses):        
Change in fair value 22,893 91,718 150,214 245,297
Calls and other 0 0   0
Total realized and unrealized gains (losses) included in earnings 22,893 91,718 150,214 245,297
Transfers in and / or out of Level 3 0 0   0
Ending balance 5,279,187 4,459,760 5,279,187 4,459,760
Level 3 [Member] | HMBS - Related Borrowings [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance (5,040,983) (4,061,626) (4,601,556) (3,433,781)
Purchases, issuances, sales and settlements        
Purchases 0 0 0 0
Issuances (229,169) (317,277) (728,745) (981,730)
Sales 0 0 0 0
Settlements 108,790 111,677 290,338 287,908
Transfers to other assets       0
Purchases, issuances, sales and settlements, total (120,379) (205,600) (438,407) (693,822)
Total realized and unrealized gains and (losses):        
Change in fair value (22,865) (91,051) (144,264) (230,674)
Calls and other 0 0   0
Total realized and unrealized gains (losses) included in earnings (22,865) (91,051) (144,264) (230,674)
Transfers in and / or out of Level 3 0 0   0
Ending balance (5,184,227) (4,358,277) (5,184,227) (4,358,277)
Level 3 [Member] | Loans Held for Inv. - Restricted for Securitization Investors [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 0   0  
Purchases, issuances, sales and settlements        
Consolidation of mortgage-backed securitization trusts 28,373   28,373  
Purchases, issuances, sales and settlements, total 28,373   28,373  
Total realized and unrealized gains and (losses):        
Change in fair value 0   0  
Total realized and unrealized gains (losses) included in earnings 0   0  
Ending balance 28,373   28,373  
Level 3 [Member] | Financing Liability Owed to Securitization Investors [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 0   0  
Purchases, issuances, sales and settlements        
Consolidation of mortgage-backed securitization trusts (26,643)   (26,643)  
Purchases, issuances, sales and settlements, total (26,643)   (26,643)  
Total realized and unrealized gains and (losses):        
Change in fair value 0   0  
Total realized and unrealized gains (losses) included in earnings 0   0  
Ending balance (26,643)   (26,643)  
Level 3 [Member] | Mortgage-Backed Securities [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 1,732 8,986 1,592 8,342
Purchases, issuances, sales and settlements        
Purchases 0 0 0 0
Issuances 0 0 0 0
Sales 0 0 0 0
Settlements 0 0 0 0
Transfers to other assets       0
Purchases, issuances, sales and settlements, total 0 0 0 0
Total realized and unrealized gains and (losses):        
Change in fair value (62) 341 78 985
Calls and other 0 0   0
Total realized and unrealized gains (losses) included in earnings (62) 341 78 985
Transfers in and / or out of Level 3 0 0 0 0
Ending balance 1,670 9,327 1,670 9,327
Level 3 [Member] | Financing Liability - MSRs Pledged [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance (672,619) (441,007) (508,291) (477,707)
Purchases, issuances, sales and settlements        
Purchases 0 0 0 0
Issuances 0 (54,601) (279,586) (54,601)
Sales 0 0 0 0
Settlements 49,620 19,770 154,129 52,963
Transfers to other assets       0
Purchases, issuances, sales and settlements, total 49,620 (34,831) (125,457) (1,638)
Total realized and unrealized gains and (losses):        
Change in fair value 2,681 27,024 11,323 27,024
Calls and other 119 971 2,226 4,478
Total realized and unrealized gains (losses) included in earnings 2,800 27,995 13,549 31,502
Transfers in and / or out of Level 3 0 0   0
Ending balance (620,199) (447,843) (620,199) (447,843)
Level 3 [Member] | Derivatives [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 1,657 1,937 2,056 1,836
Purchases, issuances, sales and settlements        
Purchases 0 655 95 655
Issuances 0 0 0 0
Sales 0 0 0 0
Settlements 0 (403) (371) (445)
Transfers to other assets       0
Purchases, issuances, sales and settlements, total 0 252 (276) 210
Total realized and unrealized gains and (losses):        
Change in fair value (446) (350) (569) (207)
Calls and other 0 0   0
Total realized and unrealized gains (losses) included in earnings (446) (350) (569) (207)
Transfers in and / or out of Level 3 0 0 0 0
Ending balance 1,211 1,839 1,211 1,839
Level 3 [Member] | MSRs [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 1,043,995 625,650 671,962 679,256
Purchases, issuances, sales and settlements        
Purchases 2,924 0 8,809 0
Issuances 1,930 (715) (445) (2,131)
Sales (8,119) (311) (8,274) (541)
Settlements 0 0 0 0
Transfers from MSRs carried at amortized cost, net of valuation allowance     418,925  
Transfers to other assets       0
Purchases, issuances, sales and settlements, total (3,265) (1,026) 419,015 (2,672)
Total realized and unrealized gains and (losses):        
Change in fair value (41,448) (26,477) (91,695) (78,437)
Calls and other 0 0   0
Total realized and unrealized gains (losses) included in earnings (41,448) (26,477) (91,695) (78,437)
Transfers in and / or out of Level 3 0 0 0 0
Ending balance $ 999,282 $ 598,147 $ 999,282 $ 598,147