XML 62 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Mortgage Servicing (Tables)
3 Months Ended
Mar. 31, 2021
Transfers and Servicing [Abstract]  
Schedule of Activity Related to MSRs - Fair Value Measurement Method
MSRs – Fair Value Measurement Method
Three Months Ended March 31,
20212020
AgencyNon-AgencyTotalAgencyNon-AgencyTotal
Beginning balance$578,957 $715,860 $1,294,817 $714,006 $772,389 $1,486,395 
Sales and other transfers— — — — (56)(56)
Additions:
Recognized on the sale of residential mortgage loans
34,260 — 34,260 5,930 — 5,930 
Purchase of MSRs
36,778 — 36,778 31,490 — 31,490 
Servicing transfers and adjustments (1)29 (557)(528)(263,630)(893)(264,523)
Changes in fair value:
Changes in valuation inputs or assumptions (2)82,486 1,529 84,015 (166,532)5,871 (160,661)
Realization of expected cash flows (2)(23,847)(25,278)(49,125)(27,037)(21,310)(48,347)
Ending balance$708,663 $691,554 $1,400,217 $294,227 $756,001 $1,050,228 
(1)Servicing transfers and adjustments include a $263.7 million derecognition of MSRs effective with the February 20, 2020 notice of termination of the subservicing agreement between NRZ and PMC. See Note 8 — Rights to MSRs for further information.
(2)Effective January 1, 2021, changes in fair value due to actual vs. model variances are presented as Changes in valuation inputs or assumptions. Activity for the three months ended March 31,2020 in the table above has been recast to conform to current year disclosure, resulting in a $4.5 million loss reclassified from Realization of expected cash flows to Changes in valuation inputs or assumptions.
Schedule of Composition of Servicing UPB
March 31, 2021December 31, 2020March 31, 2020
Owned MSRs91,284,985 $90,174,495 $70,741,200 
NRZ pledged MSRs (1)61,841,181 64,061,198 70,914,910 
Total MSR UPB$153,126,166 $154,235,693 $141,656,110 
(1)MSRs subject to sale agreements with NRZ that do not meet sale accounting criteria. See Note 8 — Rights to MSRs.
Schedule of Components of Servicing and Subservicing Fees
Servicing Revenue
Three Months Ended March 31,
20212020
Loan servicing and subservicing fees
Servicing$63,892 $55,408 
Subservicing3,487 5,190 
NRZ80,385 119,669 
147,764 180,267 
Ancillary income
Late charges9,231 14,639 
Custodial accounts (float earnings)1,008 6,141 
Loan collection fees2,949 4,256 
Recording fees3,651 2,558 
Other, net7,135 3,622 
23,974 31,216 
 $171,738 $211,483