XML 51 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Mortgage Servicing (Tables)
6 Months Ended
Jun. 30, 2021
Transfers and Servicing [Abstract]  
Schedule of Activity Related to MSRs - Fair Value Measurement Method
MSRs – At Fair Value
Three Months Ended June 30,
20212020
AgencyNon-AgencyTotalAgencyNon-AgencyTotal
Beginning balance$708,663 $691,554 $1,400,217 $294,227 $756,001 $1,050,228 
Sales and other transfers— — — — (51)(51)
Additions:
Recognized on the sale of residential mortgage loans
35,802 — 35,802 9,128 — 9,128 
Purchase of MSRs
733,538 — 733,538 15,255 — 15,255 
Servicing transfers and adjustments27 (1,633)(1,606)11 1,296 1,307 
Changes in fair value:
Changes in valuation inputs or assumptions (2)(42,337)3,941 (38,396)5,321 4,471 9,792 
Realization of expected cash flows (2)(27,273)(29,764)(57,037)(18,857)(21,889)(40,746)
Ending balance$1,408,420 $664,098 $2,072,518 $305,085 $739,828 $1,044,913 
MSRs – At Fair Value
Six Months Ended June 30,
20212020
AgencyNon-AgencyTotalAgencyNon-AgencyTotal
Beginning balance$578,957 $715,860 $1,294,817 $714,006 $772,389 $1,486,395 
Sales and other transfers— — — — (107)(107)
Additions:
Recognized on the sale of residential mortgage loans
70,062 — 70,062 15,689 — 15,689 
Purchase of MSRs
770,316 — 770,316 46,745 — 46,745 
Servicing transfers and adjustments (1)
56 (2,190)(2,134)(263,846)403 (263,443)
Changes in fair value:
Changes in valuation inputs or assumptions (2)40,149 5,470 45,619 (161,815)10,342 (151,473)
Realization of expected cash flows (2)(51,120)(55,042)(106,162)(45,694)(43,199)(88,893)
Ending balance$1,408,420 $664,098 $2,072,518 $305,085 $739,828 $1,044,913 
(1)Servicing transfers and adjustments include a $263.7 million derecognition of MSRs effective with the February 20, 2020 notice of termination of the subservicing agreement between NRZ and PMC. See Note 8 — Rights to MSRs for further information.
(2)Effective January 1, 2021, changes in fair value due to actual vs. model variances are presented as Changes in valuation inputs or assumptions. Activity for the three and six months ended June 30, 2020 in the table above has been recast to conform to current year disclosure, resulting in a $9.5 million and $5.0 million gain, respectively, reclassified from Realization of expected cash flows to Changes in valuation inputs or assumptions.
Schedule of Composition of Servicing UPB
June 30, 2021March 31, 2021December 31, 2020June 30, 2020
Owned MSRs148,882,743 $91,284,985 $90,174,495 $70,243,789 
NRZ pledged MSRs (1)59,038,668 61,841,181 64,061,198 68,490,109 
Total MSR UPB$207,921,411 $153,126,166 $154,235,693 $138,733,898 
(1)MSRs subject to sale agreements with NRZ that do not meet sale accounting criteria. See Note 8 — Rights to MSRs.
Schedule of Components of Servicing and Subservicing Fees
Servicing Revenue
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
Loan servicing and subservicing fees
Servicing$79,377 $52,336 $143,269 $107,745 
Subservicing2,617 10,630 6,104 15,820 
NRZ77,716 88,405 158,101 208,073 
159,710 151,371 307,474 331,638 
Ancillary income
Late charges11,447 12,672 20,679 27,311 
Recording fees3,202 3,369 6,854 5,927 
Loan collection fees2,761 2,744 5,711 7,000 
Boarding and deboarding fees2,184 1,077 5,203 1,356 
Custodial accounts (float earnings)1,306 1,590 2,313 7,731 
Other, net3,831 2,417 7,945 5,760 
24,731 23,869 48,705 55,085 
 $184,441 $175,240 $356,179 $386,723