XML 49 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Mortgage Servicing (Tables)
9 Months Ended
Sep. 30, 2021
Transfers and Servicing [Abstract]  
Schedule of Activity Related to MSRs - Fair Value Measurement Method
MSRs – At Fair Value
Three Months Ended September 30,
20212020
AgencyNon-AgencyTotalAgencyNon-AgencyTotal
Beginning balance$1,408,420 $664,098 $2,072,518 $305,085 $739,829 $1,044,914 
Sales and other transfers— — — — (1)(1)
Additions:
Recognized on the sale of residential mortgage loans
66,420 — 66,420 22,096 — 22,096 
Purchase of MSRs
36,153 — 36,153 32,249 — 32,249 
Servicing transfers and adjustments17 (4,723)(4,706)16 — 16 
Changes in fair value:
Changes in valuation inputs or assumptions (2)6,983 67,836 74,819 (4,731)13,496 8,765 
Realization of expected cash flows (2)(38,186)(30,758)(68,944)(15,051)(23,975)(39,026)
Ending balance$1,479,807 $696,453 $2,176,260 $339,664 $729,349 $1,069,013 
MSRs – At Fair Value
Nine Months Ended September 30,
20212020
AgencyNon-AgencyTotalAgencyNon-AgencyTotal
Beginning balance$578,957 $715,860 $1,294,817 $714,006 $772,389 $1,486,395 
Sales and other transfers— — — — (108)(108)
Additions:
Recognized on the sale of residential mortgage loans
136,482 — 136,482 37,785 — 37,785 
Purchase of MSRs
806,469 — 806,469 78,994 — 78,994 
Servicing transfers and adjustments (1)
73 (6,913)(6,840)(263,830)403 (263,427)
Changes in fair value:
Changes in valuation inputs or assumptions (2)47,132 73,306 120,438 (166,546)23,839 (142,707)
Realization of expected cash flows (2)(89,306)(85,800)(175,106)(60,745)(67,174)(127,919)
Ending balance$1,479,807 $696,453 $2,176,260 $339,664 $729,349 $1,069,013 
(1)Servicing transfers and adjustments include a $263.7 million derecognition of MSRs effective with the February 20, 2020 notice of termination of the subservicing agreement between NRZ and PMC. See Note 8 — MSR Transfers Not Qualifying for Sale Accounting for further information.
(2)Effective January 1, 2021, changes in fair value due to actual vs. model variances are presented as Changes in valuation inputs or assumptions. Activity for the three and nine months ended September 30, 2020 in the table above has been recast to conform to current year disclosure, resulting in a $9.1 million and $4.0 million gain, respectively, reclassified from Realization of expected cash flows to Changes in valuation inputs or assumptions.
Schedule of Composition of Servicing UPB
September 30, 2021June 30, 2021December 31, 2020September 30, 2020
Owned MSRs$136,316,900 $148,882,743 $90,174,495 $71,301,427 
NRZ pledged MSRs (1)56,141,289 59,038,668 64,061,198 66,782,351 
MAV pledged MSRs (1)13,570,892 — — — 
Total MSR UPB$206,029,081 $207,921,411 $154,235,693 $138,083,778 
(1)MSRs subject to sale agreements with NRZ and MAV that do not meet sale accounting criteria. See Note 8 — MSR Transfers Not Qualifying for Sale Accounting.
Schedule of Components of Servicing and Subservicing Fees
Servicing Revenue
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Loan servicing and subservicing fees
Servicing$103,094 $53,410 $246,363 $161,154 
Subservicing2,867 10,324 8,971 26,143 
MAV1,575 — 1,575 — 
NRZ75,034 91,015 233,135 299,089 
182,570 154,749 490,044 486,386 
Ancillary income
Late charges10,656 11,012 31,335 38,323 
Recording fees3,726 3,900 10,579 9,828 
Loan collection fees2,858 3,047 8,568 10,048 
Boarding and deboarding fees1,627 4,262 6,830 5,619 
Custodial accounts (float earnings)1,234 1,057 3,547 8,787 
Other, net3,914 3,695 11,859 9,454 
24,015 26,973 72,720 82,059 
 $206,585 $181,722 $562,764 $568,445