XML 59 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments and Nonfinancial Assets Measured at Fair Value on a Recurring or Non-recurring basis or Disclosed, but not Carried, at Fair Value
The carrying amounts and the estimated fair values of our financial instruments and certain of our nonfinancial assets measured at fair value on a recurring or non-recurring basis or disclosed, but not measured, at fair value are as follows:
December 31,
  20212020
 LevelCarrying ValueFair ValueCarrying ValueFair Value
Financial assets:     
Loans held for sale
Loans held for sale, at fair value (a) (e)3, 2$917,534 $917,534 $366,364 $366,364 
 Loans held for sale, at lower of cost or fair value (b)310,993 10,993 21,472 21,472 
Total Loans held for sale$928,527 $928,527 $387,836 $387,836 
December 31,
  20212020
 LevelCarrying ValueFair ValueCarrying ValueFair Value
Loans held for investment
Loans held for investment - Reverse mortgages (a)3$7,199,762 $7,199,762 $6,997,127 $6,997,127 
Loans held for investment - Restricted for securitization investors (a)
37,879 7,879 9,770 9,770 
Total loans held for investment7,207,641 7,207,641 7,006,897 7,006,897 
Advances, net (c)3772,433 772,433 828,239 828,239 
Receivables, net (c)3180,707 180,707 187,665 187,665 
Mortgage-backed securities (a)32,019 2,019 
Corporate bonds (a)2211 211 211 211 
Investment in equity method investee (c)323,297 23,297 — — 
Financial liabilities:     
Advance match funded liabilities (c)3$512,297 $511,994 $581,288 $581,997 
Financing liabilities:
HMBS-related borrowings (a)3$6,885,022 $6,885,022 $6,772,711 $6,772,711 
Other financing liabilities:
Financing liability - Pledged MSR liability (a)3797,084 797,084 566,952 566,952 
Financing liability - Owed to securitization investors (a)37,879 7,879 9,770 9,770 
Total Other financing liabilities$804,963 $804,963 $576,722 $576,722 
Mortgage loan warehouse facilities (c)3$1,085,076 $1,085,076 $451,713 $451,713 
MSR financing facilities (c) (d)3900,760 873,820 437,672 406,860 
Senior secured term loan (c) (d)2$— $— $179,776 $184,639 
Senior notes:
PMC & PHH Senior notes (c) (d) (f)2392,555 413,472 311,898 320,879 
 OFC Senior notes due 2027 (c) (d) (f)3222,242 261,455 — — 
Total Senior notes$614,797 $674,927 $311,898 $320,879 
Derivative financial instrument assets (liabilities)
     
Interest rate lock commitments (a) 3$18,084 $18,084 $22,706 $22,706 
Forward trades - Loans held for sale (a)1364 364 (50)(50)
  TBA / Forward mortgage-backed securities (MBS) trades (a)1(287)(287)(4,554)(4,554)
Interest rate swap futures (a)11,734 1,734 504 504 
TBA forward Pipeline trades (a)148 48 — — 
Option contracts (a)2(277)(277)— — 
Other (a)3(1,070)(1,070)— — 
MSRs (a)3$2,250,147 $2,250,147 $1,294,817 $1,294,817 
(a)Measured at fair value on a recurring basis.
(b)Measured at fair value on a non-recurring basis.
(c)Disclosed, but not measured, at fair value.
(d)The carrying values are net of unamortized debt issuance costs and discount. See Note 14 — Borrowings for additional information. 
(e)Loans repurchased from Ginnie Mae securitizations with a fair value of $220.9 million and $51.1 million at December 31, 2021 and 2020, respectively, are classified as Level 3. The remaining balance of loans held for sale at fair value is classified as Level 2.
(f)On March 4, 2021, PMC completed the issuance and sale of $400.0 million aggregate principal amount of senior secured notes. Fair value is based on valuation data obtained from a pricing service. Therefore, these notes are classified as Level 2. Additionally on March 4, 2021 and May 3, 2021, Ocwen completed the private placement of $199.5 million and $85.5 million, respectively, aggregate principal amount of senior secured second lien notes. These notes are classified as Level 3. See Note 14 — Borrowings for additional information.
Summary of Reconciliation of the Changes in Fair Value of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present a reconciliation of the changes in fair value of Level 3 assets and liabilities that we measure at fair value on a recurring basis:
 Loans Held for Investment - Restricted for Securitization InvestorsFinancing Liability - Owed to Securitiza -
tion Investors
Loans Held for Sale - Fair ValueMortgage-Backed SecuritiesIRLCs
Year Ended December 31, 2021
Beginning balance$9,770 $(9,770)51,072 $2,019 $22,706 
Purchases, issuances, sales and settlements 
Purchases— — 436,154 — — 
Issuances (1)— — — — 627,677 
Sales— — (259,995)(1,617)— 
Settlements (1,891)1,891 — — — 
Transfers to:
Loans held for sale, at fair value (1)— — — — (591,701)
Receivables, net— — (1,644)— — 
Other assets— — (377)— — 
 (1,891)1,891 174,138 (1,617)35,976 
Change in fair value included in earnings (1)— — (4,270)(401)(40,597)
Transfers in and / or out of Level 3— — — — — 
Ending balance$7,879 $(7,879)$220,940 $$18,085 
(1)IRLC activity (issuances and transfers) represent changes in fair value included in earnings. This activity is presented on a gross basis in the table for disclosure purposes. Total net change in fair value included in earnings attributed to IRLCs for 2021 is a $4.6 million loss. See Note 17 — Derivative Financial Instruments and Hedging Activities.
 Loans Held for Investment - Restricted for Securitization InvestorsFinancing Liability - Owed to Securitiza -
tion Investors
Loans Held for Sale - Fair ValueMortgage-Backed SecuritiesIRLCs
Year Ended December 31, 2020
Beginning balance$23,342 $(22,002)$— $2,075 $— 
Purchases, issuances, sales and settlements 
Purchases— — 162,589 — — 
Issuances— — — — 286,992 
Deconsolidation of mortgage-backed securitization trusts(10,715)9,519 — — — 
Sales— — (137,780)— — 
Settlements (2,857)2,857 — — — 
Transfers (to) from:
Loans held for sale, at fair value— — — — (285,198)
Receivables, net— — (969)— — 
 (13,572)12,376 23,840 — 1,794 
Change in fair value included in earnings — (144)1,650 (56)10,434 
Transfers in and / or out of Level 3— — 25,582 — 10,478 
Ending balance$9,770 $(9,770)$51,072 $2,019 $22,706 


 Loans Held for Investment - Restricted for Securitization InvestorsFinancing Liability - Owed to Securitiza -
tion Investors
Mortgage-Backed SecuritiesDerivatives - Interest Rate Caps
Year Ended December 31, 2019
Beginning balance$26,520 $(24,815)$1,502 $678 
Purchases, issuances, sales and settlements 
Purchases— — — — 
Issuances — — — — 
Sales— — — — 
Settlements (3,178)2,813 — — 
 (3,178)2,813 — — 
Change in fair value included in earnings— — 573 (678)
Ending balance$23,342 $(22,002)$2,075 $— 
Summary of Estimated Change in the Value of MSRs Carried at Fair Value The following table summarizes the estimated change in the value of the MSRs as of December 31, 2021 given hypothetical increases in lifetime prepayments and yield assumptions:
Adverse change in fair value10%20%
Weighted average prepayment speeds$(62,497)$(121,391)
Weighted average discount rate(63,711)(114,336)
Loans Held for Investment  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20212020
Life in years
Range
1.0 to 8.2
0.9 to 8.0
Weighted average 5.7 5.9 
Conditional prepayment rate, including voluntary and involuntary prepayments
Range
11.2% to 36.6%
10.6% to 28.8%
Weighted average 16.0 %15.4 %
Discount rate2.6 %1.9 %
Fair Value Mortgage Servicing Rights  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20212020
AgencyNon-AgencyAgencyNon-Agency
Weighted average prepayment speed8.5 %12.1 %11.8 %11.5 %
Weighted average lifetime delinquency rate1.2 %11.9 %3.0 %28.0 %
Weighted average discount rate8.5 %11.2 %9.2 %11.4 %
Weighted average cost to service (in dollars)
$71 $205 $79 $270 
HMBS - Related Borrowings  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20212020
Life in years
Range
1.0 to 8.2
0.9 to 8.0
Weighted average 5.7 5.9
Conditional prepayment rate
Range
11.2% to 36.6%
10.6% to 28.8%
Weighted average 16.0 %15.4 %
Discount rate2.5 %1.7 %
Mortgage Servicing Rights Pledged  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20212020
Weighted average prepayment speed10.9 %11.5 %
Weighted average delinquency rate8.8 %29.8 %
Weighted average discount rate10.5 %11.4 %
Weighted average cost to service (in dollars)$182 $287