XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Financial information for our segments is as follows:
Three Months Ended March 31, 2022
Results of Operations ServicingOriginationsCorporate Items and OtherCorporate Eliminations (1)Business Segments Consolidated
Servicing and subservicing fees$212,168 $455 $— $— $212,623 
Reverse mortgage revenue, net(11,853)24,963 — — 13,110 
Gain (loss) on loans held for sale, net (1)(2,701)12,773 — (13,277)(3,206)
Other revenue, net405 6,828 1,803 — 9,036 
Revenue198,019 45,019 1,803 (13,277)231,563 
MSR valuation adjustments, net (1)48,290 1,065 — 13,277 62,632 
Operating expenses 74,250 46,235 6,533 — 127,018 
Other (expense) income:
Interest income4,060 2,973 79 — 7,112 
Interest expense (23,101)(4,234)(10,540)— (37,875)
Pledged MSR liability expense(86,909)— 12 — (86,897)
Earnings of equity method investee12,003 — — — 12,003 
Loss on extinguishment of debt(33)— — — (33)
Other 715 (1,411)534 — (162)
Other income (expense), net(93,265)(2,672)(9,915)— (105,852)
Income (loss) before income taxes
$78,794 $(2,823)$(14,645)$— $61,325 
Three Months Ended March 31, 2021
Results of Operations ServicingOriginationsCorporate Items and OtherCorporate Eliminations (1)Business Segments Consolidated
Servicing and subservicing fees$169,354 $2,384 $— $— $171,738 
Reverse mortgage revenue, net2,035 19,791 — — 21,826 
Gain on loans held for sale, net (1)3,521 37,593 — (35,393)5,721 
Other revenue, net502 6,518 1,289 — 8,309 
Revenue 175,412 66,286 1,289 (35,393)207,594 
MSR valuation adjustments, net (1)(22,690)8,505 — 35,393 21,208 
Operating expenses 82,753 37,737 19,139 — 139,629 
Other (expense) income:
Interest income1,257 2,566 113 — 3,936 
Interest expense (18,816)(3,552)(6,084)— (28,452)
Pledged MSR liability expense(37,883)— 33 — (37,850)
Loss on extinguishment of debt— — (15,458)— (15,458)
Other 452 50 (212)— 290 
Other income (expense), net(54,990)(936)(21,608)— (77,534)
Income (loss) before income taxes$14,979 $36,118 $(39,458)$— $11,639 
(1)Corporate Eliminations for the three months ended March 31, 2022 and 2021 includes inter-segment derivatives eliminations of $13.3 million and $35.4 million, respectively, reported as Gain on loans held for sale, net with a corresponding offset in MSR valuation adjustments, net.
Total AssetsServicingOriginationsCorporate Items and OtherBusiness Segments Consolidated
March 31, 2022$11,251,806 $610,925 $435,078 $12,297,809 
December 31, 2021$10,999,204 $823,530 $324,389 $12,147,123 
March 31, 2021$9,869,673 $525,630 $376,485 $10,771,788 

Depreciation and Amortization ExpenseServicingOriginationsCorporate Items and OtherBusiness Segments Consolidated
Three months ended March 31, 2022
Depreciation expense$171 $107 $2,324 $2,602 
Amortization of debt issuance costs and discount203 — 2,336 2,539 
Three months ended March 31, 2021
Depreciation expense$209 $24 $2,626 $2,859 
Amortization of debt issuance costs and discount129 — 1,495 1,624