XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Reverse Mortgages (Tables)
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Schedule of Loans Held For Investment and HMBS Related Borrowings
Three Months Ended September 30,
20222021
Loans Held for Investment - Reverse MortgagesHMBS - Related Borrowings (2)Loans Held for Investment - Reverse MortgagesHMBS - Related Borrowings (2)
Beginning balance$7,376,527 $(7,155,251)$7,112,273 $(6,823,911)
Originations 349,095 — 494,330 — 
Securitization of HECM loans accounted for as a financing— (357,741)— (452,262)
Additional proceeds from securitization of HECM loans and tails— (7,822)— (7,751)
Repayments (principal payments received)(326,320)326,323 (449,236)446,277 
Transfers to:
Loans held for sale, at fair value(6,541)— (1,220)— 
Receivables, net(16,727)— (84)— 
Other assets(108)— (121)— 
Change in fair value included in earnings (3)19,557 (13,894)(55,216)55,083 
Ending balance$7,395,483 $(7,208,385)$7,100,726 $(6,782,564)
Securitized loans (pledged to HMBS-Related Borrowings)$7,267,982 $(7,208,385)$6,874,025 $(6,782,564)
Unsecuritized loans127,501 226,701 
Total$7,395,483 $7,100,726 
Nine Months Ended September 30,
20222021
Loans Held for Investment - Reverse MortgagesHMBS - Related Borrowings (2)Loans Held for Investment - Reverse MortgagesHMBS - Related Borrowings (2)
Beginning balance$7,199,762 $(6,885,022)$6,997,127 $(6,772,711)
Originations 1,493,951 — 1,214,772 — 
Securitization of HECM loans accounted for as a financing (incl. realized fair value changes)— (1,507,617)— (1,119,742)
Additional proceeds from securitization of HECM loans and tails— (30,124)— (34,918)
Acquisition (1)211,258 (209,057)— — 
Repayments (principal payments received)(1,321,442)1,319,811 (1,170,245)1,161,609 
Transfers to:
Loans held for sale, at fair value(26,187)— (2,898)— 
Receivables, net(66,121)— (169)— 
REO (Other assets)(240)— (316)— 
Change in fair value (3)(95,498)103,624 62,455 (16,802)
Ending balance$7,395,483 $(7,208,385)$7,100,726 $(6,782,564)
(1)During the three months ended March 31, 2022, we purchased a reverse mortgage servicing portfolio of HECM loans securitized in Ginnie Mae pools. As the Ginnie Mae HMBS program does not qualify for sale accounting, the transaction conveyed the HECM loans and associated HMBS-related borrowings to us. We have accounted for this transaction as a secured financing, as a purchase of loans held for investment and assumption of an HMBS securitization liability for the obligation to Ginnie Mae.
(2)Represents amounts due to the holders of beneficial interests in Ginnie Mae guaranteed HMBS that did not qualify for sale accounting treatment of HECM loans. Under this accounting treatment, the HECM loans securitized with Ginnie Mae remain on our consolidated balance sheets and the proceeds from the sale are recognized as a financing liability, which is recorded at fair value consistent with the
related HECM loans. The beneficial interests in Ginnie Mae guaranteed HMBS have no maturity dates, and the borrowings mature as the related loans are repaid. The interest rate is the pass-through rate of the loans less applicable margin. See Note 2 – Securitizations and Variable Interest Entities
(3)See further breakdown in the table below.
Schedule of Reverse Mortgage Revenue, Net
Reverse Mortgage Revenue, net Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Gain on new originations (1)$9,299 $12,900 $42,642 $46,170 
Change in fair value of securitized loans held for investment and HMBS-related borrowings, net(3,636)(13,033)(34,517)(517)
Change in fair value included in earnings, net (2)5,663 (133)8,125 45,653 
Loan fees and other1,222 5,168 9,254 10,509 
$6,885 $5,035 $17,379 $56,162 
(1)Includes the changes in fair value of newly originated loans held for investment in the period through securitization date.
(2)See breakdown between loans held-for-investment and HMBS - related borrowings in the table above.