XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments and Nonfinancial Assets Measured at Fair Value on a Recurring or Non-recurring basis or Disclosed, but not Carried, at Fair Value
The carrying amounts and the estimated fair values of our financial instruments and certain of our nonfinancial assets measured at fair value on a recurring or non-recurring basis or disclosed, but not measured, at fair value are as follows:
December 31,
  20222021
 LevelCarrying ValueFair ValueCarrying ValueFair Value
Financial assets:     
Loans held for sale
Loans held for sale, at fair value (a) (e)3, 2$617.8 $617.8 $917.5 $917.5 
 Loans held for sale, at lower of cost or fair value (b)34.9 4.9 11.0 11.0 
Total Loans held for sale$622.7 $622.7 $928.5 $928.5 
Loans held for investment, at fair value
Loans held for investment - Reverse mortgages (a)3$7,504.1 $7,504.1 $7,199.8 $7,199.8 
Loans held for investment - Restricted for securitization investors (a)
36.7 6.7 7.9 7.9 
Total loans held for investment7,510.8 7,510.8 7,207.7 7,207.7 
Advances, net (c)3718.9 718.9 772.4 772.4 
Receivables, net (c)3180.8 180.8 180.7 180.7 
Financial liabilities:     
Advance match funded liabilities (c)3$513.7 $513.7 $512.3 $512.0 
Financing liabilities, at fair value:
HMBS-related borrowings (a)3$7,326.8 $7,326.8 $6,885.0 $6,885.0 
Other financing liabilities:
Financing liability - Pledged MSR liability (a)3931.7 931.7 797.1 797.1 
Financing liability - Excess Servicing Spread (ESS) (a)3199.0 199.0 — — 
Financing liability - Owed to securitization investors (a)36.7 6.7 7.9 7.9 
Total Other financing liabilities$1,137.4 $1,137.4 $805.0 $805.0 
Mortgage loan warehouse facilities (c)3$702.7 $702.7 $1,085.1 $1,085.1 
MSR financing facilities (c) (d)3953.8 932.1 900.8 873.8 
Senior notes:
PMC Senior notes due 2026 (c) (d)2369.4 331.4 392.6 413.5 
OFC Senior secured notes due 2027 (c) (d)3230.2 223.9 222.2 261.5 
Total Senior notes$599.6 $555.2 $614.8 $674.9 
December 31,
  20222021
 LevelCarrying ValueFair ValueCarrying ValueFair Value
Derivative financial instrument assets (liabilities), net     
Interest rate lock commitments (IRLCs) (a) 3$(0.7)$(0.7)$18.1 $18.1 
Forward sales of loans (a)10.5 0.5 0.4 0.4 
  TBA / Forward mortgage-backed securities (MBS) trades (a)1(0.7)(0.7)(0.3)(0.3)
Interest rate swap futures (a)1(13.6)(13.6)1.7 1.7 
TBA forward Pipeline trades (a)16.6 6.6 — — 
Option contracts (a)2— — (0.3)(0.3)
Other (a)3(0.1)(0.1)(1.1)(1.1)
MSRs (a)3$2,665.2 $2,665.2 $2,250.1 $2,250.1 
(a)Measured at fair value on a recurring basis.
(b)Measured at fair value on a non-recurring basis.
(c)Disclosed, but not measured, at fair value.
(d)The carrying values are net of unamortized debt issuance costs and discount. See Note 13 — Borrowings for additional information. 
(e)Loans repurchased from Ginnie Mae securitizations with a fair value of $32.1 million and $220.9 million at December 31, 2022 and 2021, respectively, are classified as Level 3. The remaining balance of loans held for sale at fair value is classified as Level 2.
Summary of Reconciliation of the Changes in Fair Value of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present a reconciliation of the changes in fair value of Level 3 assets and liabilities that we measure at fair value on a recurring basis:
Loans Held for Investment - Restricted for Securitization InvestorsFinancing Liability - Owed to Securitiza -
tion Investors
Loans Held for Sale - Fair ValueESS Financing LiabilityIRLCs
Year Ended December 31, 2022
Beginning balance$7.9 $(7.9)220.9 $— $18.1 
Purchases, issuances, sales and settlements 
Purchases— — 140.4 — — 
Issuances (1)— — — (200.9)168.0 
Sales— — (318.0)— — 
Settlements (1.2)1.2 — 6.6 — 
Transfers:
Loans held for sale, at fair value (1)— — — — (141.5)
Receivables, net— — (4.2)— — 
Other assets and liabilities— — (0.3)(6.1)— 
Net addition (disposition/derecognition)(1.2)1.2 (182.1)(200.4)26.5 
Change in fair value included in earnings (1)— — (6.8)1.4 (45.3)
Ending balance$6.7 $(6.7)$32.1 $(199.0)$(0.7)
 Loans Held for Investment - Restricted for Securitization InvestorsFinancing Liability - Owed to Securitiza -
tion Investors
Loans Held for Sale - Fair ValueMortgage-Backed SecuritiesIRLCs
Year Ended December 31, 2021
Beginning balance$9.8 $(9.8)$51.1 $2.0 $22.7 
Purchases, issuances, sales and settlements 
Purchases— — 436.2 — — 
Issuances (1)— — — — 627.7 
Sales— — (260.0)(1.6)— 
Settlements (1.9)1.9 — — — 
Transfers:
Loans held for sale, at fair value (1)— — — — (591.7)
Receivables, net— — (1.6)— — 
Other assets— — (0.4)— — 
Net addition (disposition/derecognition)(1.9)1.9 174.1 (1.6)36.0 
Change in fair value included in earnings (1) — — (4.3)(0.4)(40.6)
Ending balance$7.9 $(7.9)$220.9 $— $18.1 


 Loans Held for Investment - Restricted for Securitization InvestorsFinancing Liability - Owed to Securitiza -
tion Investors
Loans Held for Sale - Fair ValueMortgage-Backed SecuritiesIRLCs
Year Ended December 31, 2020
Beginning balance$23.3 $(22.0)$— $2.1 $— 
Purchases, issuances, sales and settlements 
Purchases— — 162.6 — — 
Issuances (1)— — — — 287.0 
Deconsolidation of mortgage-backed securitization trusts(10.7)9.5 — — — 
Sales— — (137.8)— — 
Settlements (2.9)2.9 — — — 
Transfers:
Loans held for sale, at fair value (1)— — — — (285.2)
Receivables, net— — (1.0)— — 
Net addition (disposition/derecognition)(13.6)12.4 23.8 — 1.8 
Change in fair value included in earnings (1)— (0.1)1.7 (0.1)10.4 
Transfers in and / or out of Level 3— — 25.6 — 10.5 
Ending balance$9.8 $(9.8)$51.1 $2.0 $22.7 
(1) IRLC activity (issuances and transfers) represent changes in fair value included in earnings. This activity is presented on a gross basis in the table for disclosure purposes. Total net change in fair value included in earnings attributed to IRLCs is a gain (loss) of $(18.8) million, $(4.6) million and $17.8 million for 2022, 2021 and 2020, respectively. See Note 16 — Derivative Financial Instruments and Hedging Activities.
Summary of Estimated Change in the Value of MSRs Carried at Fair Value The following table summarizes the estimated change in the value of the MSRs as of December 31, 2022 given hypothetical increases in lifetime prepayments and yield assumptions:
Adverse change in fair value10%20%
Change in weighted average prepayment speeds (in percentage points)0.8 1.6 
Change in fair value due to change in weighted average prepayment speeds$(61.7)$(120.8)
Change in weighted average discount rate (in percentage points)1.0 1.9 
Change in fair value due to change weighted average discount rate$(76.1)$(146.2)
Loans Held for Investment  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20222021
Life in years
Range
1.0 to 7.6
1.0 to 8.2
Weighted average 5.0 5.7 
Conditional prepayment rate, including voluntary and involuntary prepayments
Range
13.2% to 45.0%
11.2% to 36.6%
Weighted average 18.0 %16.0 %
Discount rate5.1 %2.6 %
Fair Value Mortgage Servicing Rights  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20222021
AgencyNon-AgencyAgencyNon-Agency
Weighted average prepayment speed6.9 %7.9 %8.5 %12.1 %
Weighted average lifetime delinquency rate1.4 %10.1 %1.2 %11.9 %
Weighted average discount rate9.6 %10.6 %8.5 %11.2 %
Weighted average cost to service (in dollars)
$72 $201 $71 $205 
HMBS - Related Borrowings  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20222021
Life in years
Range
1.0 to 7.6
1.0 to 8.2
Weighted average 5.0 5.7
Conditional prepayment rate
Range
13.2% to 45.0%
11.2% to 36.6%
Weighted average 18.0 %16.0 %
Discount rate5.0 %2.5 %
Mortgage Servicing Rights Pledged  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20222021
Weighted average prepayment speed7.6 %10.9 %
Weighted average delinquency rate7.1 %8.8 %
Weighted average discount rate10.2 %10.5 %
Weighted average cost to service (in dollars)$174 $182