XML 25 R15.htm IDEA: XBRL DOCUMENT
v3.23.2

Mortgage Servicing | 6 Months Ended
--- | ---
Jun. 30, 2023
Transfers and Servicing [Abstract] |
Mortgage Servicing |
Note 7 – Mortgage Servicing
MSRs – At Fair Value | Three Months Ended June 30,
2023 |  | 2022
| Agency |  | Non-Agency |  | Total |  | Agency |  | Non-Agency |  | Total
Beginning balance | $ | 1,896.4 |  |  | $ | 684.2 |  |  | $ | 2,580.6 |  |  | $ | 1,664.9 |  |  | $ | 658.4 |  |  | $ | 2,323.3 |
Sales | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Additions: |  |  |  |  |  |  |  |  |  |  |
Recognized on the sale of residential mortgage loans | 31.5 |  |  | — |  |  | 31.5 |  |  | 60.2 |  |  | — |  |  | 60.2 |
Purchases | 19.1 |  |  | — |  |  | 19.1 |  |  | 36.9 |  |  | — |  |  | 36.9 |
Servicing transfers and adjustments (1) | (32.5) |  |  | — |  |  | (32.5) |  |  | 11.8 |  |  | 2.9 |  |  | 14.7 |
Net additions (sales) | 18.1 |  |  | — |  |  | 18.1 |  |  | 108.8 |  |  | 2.9 |  |  | 111.7 |
Changes in fair value recognized in earnings: |  |  |  |  |  |  |  |  |  |  |
Changes in valuation inputs or assumptions | 103.5 |  |  | 33.3 |  |  | 136.8 |  |  | 86.0 |  |  | 32.3 |  |  | 118.3 |
Realization of expected cash flows | (50.6) |  |  | (9.1) |  |  | (59.7) |  |  | (43.0) |  |  | (24.6) |  |  | (67.6) |
Fair value gains (losses) recognized in earnings | 52.9 |  |  | 24.2 |  |  | 77.1 |  |  | 43.0 |  |  | 7.7 |  |  | 50.7 |
Ending balance | $ | 1,967.4 |  |  | $ | 708.4 |  |  | $ | 2,675.7 |  |  | $ | 1,816.6 |  |  | $ | 669.1 |  |  | $ | 2,485.7 |
MSRs – At Fair Value | Six Months Ended June 30,
2023 |  | 2022
| Agency |  | Non-Agency |  | Total |  | Agency |  | Non-Agency |  | Total
Beginning balance | $ | 1,931.8 |  |  | $ | 733.5 |  |  | $ | 2,665.2 |  |  | $ | 1,571.8 |  |  | $ | 678.3 |  |  | $ | 2,250.1 |
Sales | — |  |  | — |  |  | — |  |  | (149.3) |  |  | — |  |  | (149.4) |
Additions: |  |  |  |  |  |  |  |  |  |  |
Recognized on the sale of residential mortgage loans | 62.6 |  |  | — |  |  | 62.6 |  |  | 106.0 |  |  | — |  |  | 106.0 |
Purchases | 44.0 |  |  | — |  |  | 44.0 |  |  | 83.7 |  |  | — |  |  | 83.7 |
Servicing transfers and adjustments (1) | (32.5) |  |  | — |  |  | (32.5) |  |  | 14.7 |  |  | (0.8) |  |  | 13.9 |
Net additions (sales) | 74.1 |  |  | — |  |  | 74.1 |  |  | 55.1 |  |  | (0.8) |  |  | 54.2 |
Changes in fair value recognized in earnings: |  |  |  |  |  |  |  |  |  |  |
Changes in valuation inputs or assumptions | 61.4 |  |  | (8.2) |  |  | 53.2 |  |  | 280.4 |  |  | 41.3 |  |  | 321.8 |
Realization of expected cash flows | (99.9) |  |  | (16.9) |  |  | (116.8) |  |  | (90.7) |  |  | (49.7) |  |  | (140.4) |
Fair value gains (losses) recognized in earnings | (38.5) |  |  | (25.1) |  |  | (63.6) |  |  | 189.7 |  |  | (8.4) |  |  | 181.4 |
Ending balance | $ | 1,967.4 |  |  | $ | 708.4 |  |  | $ | 2,675.7 |  |  | $ | 1,816.6 |  |  | $ | 669.1 |  |  | $ | 2,485.7 |
(1)Servicing transfers and adjustments for the three months ended June 30, 2023 include a $32.5 million derecognition of Agency MSRs previously sold to MAV in a transaction which did not qualify for sale accounting treatment. We derecognized the MSRs with a UPB of $2.3 billion from our balance sheet together with the associated Pledged MSR liability upon the sale of the MSRs by MAV to a third party. The following table summarizes delinquency status of the loans underlying our MSRs:
| June 30, 2023 |  | December 31, 2022
Delinquent loans | Agency |  | Non - Agency |  | Total |  | Agency |  | Non - Agency |  | Total
30 days | 1.6 | % |  | 8.4 | % |  | 4.6 | % |  | 1.7 | % |  | 8.5 | % |  | 4.8 | %
60 days | 0.5 |  |  | 3.4 |  |  | 1.7 |  |  | 0.5 |  |  | 3.3 |  |  | 1.8 |
90 days or more | 1.0 |  |  | 8.2 |  |  | 4.2 |  |  | 1.1 |  |  | 8.6 |  |  | 4.5 |
Total 30-60-90 days or more | 3.1 | % |  | 20.0 | % |  | 10.5 | % |  | 3.3 | % |  | 20.4 | % |  | 11.1 | %
MSR UPB and Fair Value
| June 30, 2023 |  | December 31, 2022 |  | June 30, 2022
| Fair Value | UPB ($ billions) |  | Fair Value | UPB ($ billions) |  | Fair Value | UPB ($ billions)
Owned MSRs | $ | 1,643.7 |  | $ | 121.1 |  |  | $ | 1,710.6 |  | $ | 126.2 |  |  | $ | 1,552.6 |  | $ | 116.3 |
Rithm and others transferred MSRs (1) (2) | 702.0 |  | $ | 53.4 |  |  | 601.2 |  | $ | 47.3 |  |  | 550.8 |  | $ | 49.7 |
MAV transferred MSRs (1) | 330.0 |  | $ | 22.9 |  |  | 353.4 |  | $ | 26.1 |  |  | 382.2 |  | $ | 28.5 |
Total MSRs | $ | 2,675.7 |  | $ | 197.4 |  |  | $ | 2,665.2 |  | $ | 199.6 |  |  | $ | 2,485.7 |  | $ | 194.5 |
(1)MSRs subject to sale agreements that do not meet sale accounting criteria. See Note 8 — Other Financing Liabilities, at Fair Value. (2)At June 30, 2023, the UPB of MSRs transferred to Rithm for which title is retained by Ocwen was $10.3 billion. We purchased MSRs with a UPB of $3.8 billion and $7.3 billion from unrelated third-parties during the six months ended June 30, 2023 and 2022, respectively. We sold MSRs, servicing released, with a UPB of $31.3 million and $11.1 billion during the six months ended June 30, 2023 and 2022, respectively, to unrelated third parties. Servicing Revenue
| Three Months Ended June 30, |  | Six Months Ended June 30,
2023 |  | 2022 |  | 2023 |  | 2022
Loan servicing and subservicing fees |  |  |  |  |  |  |
Servicing | $ | 89.4 |  |  | $ | 80.9 |  |  | $ | 179.3 |  |  | $ | 169.4 |
Subservicing | 18.4 |  |  | 20.4 |  |  | 38.0 |  |  | 35.0 |
MAV (1) | 17.4 |  |  | 18.8 |  |  | 35.7 |  |  | 35.5 |
Rithm and others (1) | 59.2 |  |  | 64.7 |  |  | 118.8 |  |  | 131.9 |
| 184.4 |  |  | 184.8 |  |  | 371.8 |  |  | 371.8 |
Ancillary income |  |  |  |  |  |  |
Custodial accounts (float earnings) | 26.2 |  |  | 1.8 |  |  | 46.4 |  |  | 2.8 |
Late charges | 9.5 |  |  | 11.7 |  |  | 19.0 |  |  | 21.8 |
Reverse subservicing ancillary fees | 9.8 |  |  | 6.3 |  |  | 18.0 |  |  | 9.4 |
Loan collection fees | 2.3 |  |  | 2.9 |  |  | 4.9 |  |  | 5.8 |
Recording fees | 1.3 |  |  | 2.6 |  |  | 2.5 |  |  | 5.9 |
Boarding and deboarding fees | 0.9 |  |  | 1.9 |  |  | 1.8 |  |  | 3.6 |
GSE forbearance fees | 0.3 |  |  | 0.2 |  |  | 0.5 |  |  | 0.4 |
Other, net | 2.9 |  |  | 3.0 |  |  | 4.8 |  |  | 6.3 |
| 53.2 |  |  | 30.3 |  |  | 97.9 |  |  | 56.0 |
Total Servicing and subservicing fees | $ | 237.6 |  |  | $ | 215.1 |  |  | $ | 469.7 |  |  | $ | 427.8 |
(1)Includes servicing fees related to transferred MSRs and subservicing fees. See Note 8 — Other Financing Liabilities, at Fair Value. Float balances, on which we earn interest referred to as float earnings (balances in custodial accounts, which represent collections of principal and interest that we receive from borrowers on behalf of investors) are held in escrow by unaffiliated banks and are excluded from our unaudited consolidated balance sheets. Float balances amounted to $2.2 billion, $1.5 billion and $1.8 billion at June 30, 2023, December 31, 2022 and June 30, 2022, respectively. The following table presents the components of MSR valuation adjustments, net:
| Three Months Ended June 30, |  | Six Months Ended June 30,
2023 |  | 2022 |  | 2023 |  | 2022
MSR fair value changes due to rates and assumptions | $ | 136.8 |  |  | $ | 118.3 |  |  | $ | 53.2 |  |  | $ | 321.8 |
MSR realization of expected cash flows | (59.6) |  |  | (67.6) |  |  | (116.6) |  |  | (140.4) |
Total MSR fair value gains (losses) (1) | 77.2 |  |  | 50.7 |  |  | (63.3) |  |  | 181.4 |
Pledged MSR liability fair value changes due to rates and assumptions | (81.0) |  |  | (40.4) |  |  | (42.8) |  |  | (97.2) |
Pledged MSR liability realization of expected cash flows | 15.6 |  |  | 28.8 |  |  | 30.1 |  |  | 57.0 |
Total Pledged MSR liability fair value gains (losses) (2) | (65.4) |  |  | (11.7) |  |  | (12.7) |  |  | (40.2) |
ESS financing liability fair value changes due to rates and assumptions | (3.6) |  |  | — |  |  | (5.6) |  |  | — |
ESS financing liability realization of expected cash flows | 8.1 |  |  | — |  |  | 14.9 |  |  | — |
Total ESS financing liability fair value gains (losses) (2) | 4.6 |  |  | — |  |  | 9.3 |  |  | — |
Derivative fair value gain (loss) (MSR economic hedges) | (65.2) |  |  | (16.9) |  |  | (51.1) |  |  | (83.7) |
MSR valuation adjustments, net | $ | (48.9) |  |  | $ | 22.1 |  |  | $ | (117.9) |  |  | $ | 57.5 |
(1)Includes $0.1 million and $0.3 million for the three and six months ended June 30, 2023, respectively, and $0 and $0 during the three and six months ended June 30, 2022, respectively, of fair value changes on the reverse MSR liability and other. (2)Also refer to Note 8 — Other Financing Liabilities, at Fair Value for additional information related to the ESS financing liability and Pledged MSR liability, including a tabular presentation of activity of the Pledged MSR liability for the reported periods.

X
- References No definition available. + Details
Name: | us-gaap_TransfersAndServicingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for a transferor's continuing involvement in financial assets that it has transferred in a securitization or asset-backed financing arrangement, the nature of any restrictions on assets reported by an entity in its statement of financial position that relate to a transferred financial asset (including the carrying amounts of such assets), how servicing assets and servicing liabilities are reported, and (for securitization or asset-backed financing arrangements accounted for as sales) when a transferor has continuing involvement with the transferred financial assets and transfers of financial assets accounted for as secured borrowings, how the transfer of financial assets affects an entity's financial position, financial performance, and cash flows. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 30 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI https://asc.fasb.org/extlink&oid=109249958&loc=SL6224234-111729 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 30 -Section 50 -Paragraph 1A -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=109249958&loc=SL6224234-111729 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (b)(2)(ii) -URI https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (cc) -URI https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=128311188&loc=d3e122596-111746 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 3 -Subparagraph (a)(5) -URI https://asc.fasb.org/extlink&oid=128311188&loc=d3e122625-111746 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 4D -Subparagraph (c)(3) -URI https://asc.fasb.org/extlink&oid=121570589&loc=SL51823488-111719 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (b)(2)(i) -URI https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 4 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 30 -Section 50 -Paragraph 7 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=109249958&loc=SL34722452-111729 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 3 -Subparagraph (a)(4)(ii) -URI https://asc.fasb.org/extlink&oid=128311188&loc=d3e122625-111746 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=121570589&loc=d3e107314-111719 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 3 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=128311188&loc=d3e122625-111746 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121570589&loc=d3e107314-111719 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -URI https://asc.fasb.org/topic&trid=2197590 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 4 -Subparagraph (a)(7) -URI https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (a)(5)(ii) -URI https://asc.fasb.org/extlink&oid=121570589&loc=d3e107314-111719 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128311188&loc=d3e122596-111746 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=128311188&loc=d3e122596-111746 + Details
Name: | us-gaap_TransfersAndServicingOfFinancialAssetsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration