XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.2
Mortgage Servicing (Tables)
6 Months Ended
Jun. 30, 2023
Transfers and Servicing [Abstract]  
Schedule of Activity Related to MSRs - Fair Value Measurement Method
MSRs – At Fair Value
Three Months Ended June 30,
20232022
AgencyNon-AgencyTotalAgencyNon-AgencyTotal
Beginning balance$1,896.4 $684.2 $2,580.6 $1,664.9 $658.4 $2,323.3 
Sales— — — — — — 
Additions:
Recognized on the sale of residential mortgage loans31.5 — 31.5 60.2 — 60.2 
Purchases19.1 — 19.1 36.9 — 36.9 
Servicing transfers and adjustments (1)(32.5)— (32.5)11.8 2.9 14.7 
Net additions (sales)18.1 — 18.1 108.8 2.9 111.7 
Changes in fair value recognized in earnings:
Changes in valuation inputs or assumptions 103.5 33.3 136.8 86.0 32.3 118.3 
Realization of expected cash flows (50.6)(9.1)(59.7)(43.0)(24.6)(67.6)
Fair value gains (losses) recognized in earnings52.9 24.2 77.1 43.0 7.7 50.7 
Ending balance$1,967.4 $708.4 $2,675.7 $1,816.6 $669.1 $2,485.7 
MSRs – At Fair Value
Six Months Ended June 30,
20232022
AgencyNon-AgencyTotalAgencyNon-AgencyTotal
Beginning balance$1,931.8 $733.5 $2,665.2 $1,571.8 $678.3 $2,250.1 
Sales— — — (149.3)— (149.4)
Additions:
Recognized on the sale of residential mortgage loans62.6 — 62.6 106.0 — 106.0 
Purchases44.0 — 44.0 83.7 — 83.7 
Servicing transfers and adjustments (1)(32.5)— (32.5)14.7 (0.8)13.9 
Net additions (sales)74.1 — 74.1 55.1 (0.8)54.2 
Changes in fair value recognized in earnings:
Changes in valuation inputs or assumptions 61.4 (8.2)53.2 280.4 41.3 321.8 
Realization of expected cash flows (99.9)(16.9)(116.8)(90.7)(49.7)(140.4)
Fair value gains (losses) recognized in earnings(38.5)(25.1)(63.6)189.7 (8.4)181.4 
Ending balance$1,967.4 $708.4 $2,675.7 $1,816.6 $669.1 $2,485.7 
(1)Servicing transfers and adjustments for the three months ended June 30, 2023 include a $32.5 million derecognition of Agency MSRs previously sold to MAV in a transaction which did not qualify for sale accounting treatment. We derecognized the MSRs with a UPB of $2.3 billion from our balance sheet together with the associated Pledged MSR liability upon the sale of the MSRs by MAV to a third party.
Financing Receivable, Past Due
The following table summarizes delinquency status of the loans underlying our MSRs:
June 30, 2023December 31, 2022
Delinquent loansAgencyNon - AgencyTotalAgencyNon - AgencyTotal
30 days1.6 %8.4 %4.6 %1.7 %8.5 %4.8 %
60 days0.5 3.4 1.7 0.5 3.3 1.8 
90 days or more1.0 8.2 4.2 1.1 8.6 4.5 
Total 30-60-90 days or more3.1 %20.0 %10.5 %3.3 %20.4 %11.1 %
Schedule of Composition of Servicing UPB
June 30, 2023December 31, 2022June 30, 2022
Fair ValueUPB ($ billions)Fair ValueUPB ($ billions)Fair ValueUPB ($ billions)
Owned MSRs$1,643.7 $121.1 $1,710.6 $126.2 $1,552.6 $116.3 
Rithm and others transferred MSRs (1) (2)702.0 $53.4 601.2 $47.3 550.8 $49.7 
MAV transferred MSRs (1)330.0 $22.9 353.4 $26.1 382.2 $28.5 
Total MSRs$2,675.7 $197.4 $2,665.2 $199.6 $2,485.7 $194.5 
(1)MSRs subject to sale agreements that do not meet sale accounting criteria. See Note 8 — Other Financing Liabilities, at Fair Value.
(2)At June 30, 2023, the UPB of MSRs transferred to Rithm for which title is retained by Ocwen was $10.3 billion.
Schedule of Components of Servicing and Subservicing Fees

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Loan servicing and subservicing fees
Servicing$89.4 $80.9 $179.3 $169.4 
Subservicing18.4 20.4 38.0 35.0 
MAV (1)17.4 18.8 35.7 35.5 
Rithm and others (1)59.2 64.7 118.8 131.9 
184.4 184.8 371.8 371.8 
Ancillary income
Custodial accounts (float earnings)26.2 1.8 46.4 2.8 
Late charges9.5 11.7 19.0 21.8 
Reverse subservicing ancillary fees9.8 6.3 18.0 9.4 
Loan collection fees2.3 2.9 4.9 5.8 
Recording fees1.3 2.6 2.5 5.9 
Boarding and deboarding fees0.9 1.9 1.8 3.6 
GSE forbearance fees0.3 0.2 0.5 0.4 
Other, net2.9 3.0 4.8 6.3 
53.2 30.3 97.9 56.0 
Total Servicing and subservicing fees$237.6 $215.1 $469.7 $427.8 
(1)Includes servicing fees related to transferred MSRs and subservicing fees. See Note 8 — Other Financing Liabilities, at Fair Value.
Fair Value Measurement Inputs and Valuation Techniques
The following table presents the components of MSR valuation adjustments, net:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
MSR fair value changes due to rates and assumptions$136.8 $118.3 $53.2 $321.8 
MSR realization of expected cash flows (59.6)(67.6)(116.6)(140.4)
Total MSR fair value gains (losses) (1)77.2 50.7 (63.3)181.4 
Pledged MSR liability fair value changes due to rates and assumptions(81.0)(40.4)(42.8)(97.2)
Pledged MSR liability realization of expected cash flows15.6 28.8 30.1 57.0 
Total Pledged MSR liability fair value gains (losses) (2) (65.4)(11.7)(12.7)(40.2)
ESS financing liability fair value changes due to rates and assumptions(3.6)— (5.6)— 
ESS financing liability realization of expected cash flows8.1 — 14.9 — 
Total ESS financing liability fair value gains (losses) (2)4.6 — 9.3 — 
Derivative fair value gain (loss) (MSR economic hedges)(65.2)(16.9)(51.1)(83.7)
MSR valuation adjustments, net$(48.9)$22.1 $(117.9)$57.5 
(1)Includes $0.1 million and $0.3 million for the three and six months ended June 30, 2023, respectively, and $0 and $0 during the three and six months ended June 30, 2022, respectively, of fair value changes on the reverse MSR liability and other.
(2)Also refer to Note 8 — Other Financing Liabilities, at Fair Value for additional information related to the ESS financing liability and Pledged MSR liability, including a tabular presentation of activity of the Pledged MSR liability for the reported periods.