XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.2

Business Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2023

Segment Reporting [Abstract]

Schedule of Segment Reporting Information

			Three Months Ended June 30, 2023
Results of Operations			Servicing						Originations						Corporate Items and Other						Corporate Eliminations (1)						Business Segments Consolidated
Servicing and subservicing fees			$	237.2					$	0.4					$	—					$	—					$	237.6
Gain (loss) on reverse loans held for investment and HMBS-related borrowings, net			(4.1)						4.8						—						—						0.7
Gain on loans held for sale, net (1)			15.1						10.2						—						—						25.3
Other revenue, net			0.3						4.0						4.2						—						8.5
Revenue			248.5						19.3						4.2						—						272.0
MSR valuation adjustments, net (1)			(50.5)						1.6						—						—						(48.9)
Operating expenses			79.6						21.1						(16.4)						—						84.3
Other income (expense):
Interest income			5.9						13.1						1.2						—						20.3
Interest expense			(43.3)						(14.1)						(10.9)						—						(68.3)
Pledged MSR liability expense			(73.1)						—						—						—						(73.0)
Earnings of equity method investee			2.9						—						—						—						2.9
Other			(3.7)						(0.2)						(0.5)						—						(4.4)
Other expense, net			(111.2)						(1.2)						(10.1)						—						(122.5)
Income (loss) before income taxes			$	7.1					$	(1.3)					$	10.5					$	—					$	16.3

			Three Months Ended June 30, 2022
Results of Operations			Servicing						Originations						Corporate Items and Other						Corporate Eliminations (1)						Business Segments Consolidated
Servicing and subservicing fees			$	214.5					$	0.6					$	—					$	—					215.1
Gain (loss) on reverse loans held for investment and HMBS-related borrowings, net			(19.0)						16.4						—						—						(2.6)
Gain (loss) on loans held for sale, net (1)			(11.5)						12.5						—						(0.1)						0.9
Other revenue, net			0.4						6.7						1.6						—						8.7
Revenue			184.4						36.3						1.6						(0.1)						222.2
MSR valuation adjustments, net (1)			19.3						2.6						—						0.1						22.1
Operating expenses			82.5						42.5						19.4						—						144.4
Other income (expense):
Interest income			3.0						6.6						0.1						—						9.7
Interest expense			(22.3)						(5.1)						(10.4)						—						(37.9)
Pledged MSR liability expense			(63.0)						—						—						—						(63.0)
Earnings of equity method investee			3.9						—						—						—						3.9
Other			(4.3)						0.3						0.7						—						(3.3)
Other expense, net			(82.6)						1.8						(9.6)						—						(90.4)
Income (loss) before income taxes			$	38.6					$	(1.8)					$	(27.3)					$	—					$	9.4
			Six Months Ended June 30, 2023
Results of Operations			Servicing						Originations						Corporate Items and Other						Corporate Eliminations (1)						Business Segments Consolidated
Servicing and subservicing fees			$	469.0					$	0.8					$	—					$	—					$	469.7
Gain on reverse loans held for investment and HMBS-related borrowings, net			9.9						12.0						—						—						21.9
Gain on loans held for sale, net (1)			13.8						14.3						—						—						28.1
Other revenue, net			0.8						7.1						6.2						—						14.1
Revenue			493.5						34.1						6.2						—						533.9
MSR valuation adjustments, net (1)			(121.4)						3.5						—						—						(117.9)
Operating expenses (2)			159.4						39.8						(0.7)						—						198.4
Other (expense) income:
Interest income			10.1						22.1						2.2						—						34.4
Interest expense			(84.8)						(24.0)						(21.7)						—						(130.5)
Pledged MSR liability expense			(143.4)						—						0.1						—						(143.3)
Earnings of equity method investee			3.1						—						—						—						3.1
Other			(3.4)						—						0.2						—						(3.2)
Other expense, net			(218.5)						(1.9)						(19.1)						—						(239.5)
Income (loss) before income taxes			$	(5.8)					$	(4.0)					$	(12.2)					$	—					$	(22.0)

			Six months ended June 30, 2022
Results of Operations			Servicing						Originations						Corporate Items and Other						Corporate Eliminations (1)						Business Segments Consolidated
Servicing and subservicing fees			$	426.7					$	1.1					$	—					$	—					$	427.8
Gain (loss) on reverse loans held for investment and HMBS-related borrowings, net			(30.9)						41.4						—						—						10.5
Gain (loss) on loans held for sale, net (1)			(14.2)						25.3						—						(13.4)						(2.3)
Other revenue, net			0.8						13.5						3.4						—						17.7
Revenue			382.4						81.3						3.4						(13.4)						453.7
MSR valuation adjustments, net (1)			40.4						3.7						—						13.4						57.5
Operating expenses			156.8						88.7						25.9						—						271.4
Other (expense) income:
Interest income			7.1						9.6						0.2						—						16.9
Interest expense			(45.4)						(9.4)						(21.0)						—						(75.7)
Pledged MSR liability expense			(122.7)						—						—						—						(122.7)
Earnings of equity method investee			15.9						—						—						—						15.9
Other			(3.6)						(1.1)						1.2						—						(3.5)
Other expense, net			(148.7)						(0.9)						(19.5)						—						(169.1)
Income (loss) before income taxes			$	117.4					$	(4.7)					$	(41.9)					$	—					$	70.8

(1)Corporate Eliminations includes inter-segment derivatives eliminations of $0.1 million and $13.4 million for the three and six months ended June 30, 2022, respectively, reported as Gain on loans held for sale, net in Originations with a corresponding offset in MSR valuation adjustments, net in Servicing. No such derivatives eliminations were recognized during the three and six months ended June 30, 2023.

Total Assets			Servicing						Originations						Corporate Items and Other												Business Segments Consolidated
June 30, 2023			$	11,682.1					$	1,249.9					$	284.0											$	13,216.0
December 31, 2022			$	11,535.0					$	570.5					$	293.7											$	12,399.2
June 30, 2022			$	11,053.6					$	694.1					$	360.0											$	12,107.7

Depreciation and Amortization Expense			Servicing						Originations						Corporate Items and Other						Business Segments Consolidated
Three months ended June 30, 2023
Depreciation expense			$	0.2					$	0.1					$	1.3					$	1.6
Amortization of debt issuance costs and discount			0.5						—						2.7						3.3
Amortization of intangibles			1.5						—						—						1.5
Three months ended June 30, 2022
Depreciation expense			$	0.3					$	0.1					$	2.2					$	2.6
Amortization of debt issuance costs and discount			0.2						—						2.3						2.5
Amortization of intangibles			1.5						—						—						1.5
Six months ended June 30, 2023
Depreciation expense			$	0.4					$	0.2					$	2.9					$	3.4
Amortization of debt issuance costs and discount			0.7						—						5.5						6.1
Amortization of intangibles			2.9						—						—						2.9
Six months ended June 30, 2022
Depreciation expense			$	0.4					$	0.2					$	4.5					$	5.2
Amortization of debt issuance costs and discount			0.4						—						4.7						5.1
Amortization of intangibles			2.1						—						—						2.1

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration