XML 79 R69.htm IDEA: XBRL DOCUMENT v3.23.3
Mortgage Servicing - Schedule of Activity Related to MSRs - Fair Value Measurement Method (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Servicing Asset at Fair Value, Amount [Roll Forward]          
Beginning balance $ 2,675.7   $ 2,485.7 $ 2,665.2 $ 2,250.1
Sales 0.0   0.0 0.0 149.4
Recognized on the sale of residential mortgage loans 71.4   70.2 134.0 176.2
Purchases 35.7   75.5 79.8 159.1
Servicing transfers and adjustments 0.0   (39.1) (32.6) (25.2)
Changes in fair value recognized in earnings:          
Changes in valuation inputs or assumptions 137.7   190.6 190.9 512.4
Realization of expected cash flows (60.7)   (68.7) (177.5) (209.1)
Ending balance 2,859.8 $ 2,675.7 2,714.2 2,859.8 2,714.2
Servicing Asset at Fair Value, Period Increase (Decrease) 77.0   121.9 13.4 303.4
Servicing assets at fair value, net additions (sales) recognized 107.1   106.6 181.2 160.7
Derivative, Gain (Loss) on Derivative, Net 37.3   (6.0) 81.3 12.7
Servicing Asset (Liability) at Fair Value, Other Changes in Fair Value (35.4)   (44.4) (107.0) (127.8)
Servicing Asset (Liability) at Fair Value, Changes in Fair Value Resulting From Changes in Valuation Inputs or Changes in Assumptions 19.1   72.3 (27.2) 213.2
MSR valuation adjustments, net 16.4   (27.9) 134.2 (85.4)
Total MSR Reserve Fair Value Gains (Losses) (0.0)   2.7 (0.3) 2.8
UPB of MSRs sold       40.7 11,100.0
Owned MSR          
Changes in fair value recognized in earnings:          
Changes in valuation inputs or assumptions 137.7   187.9 191.0 509.7
MSR realization of expected cash flows (60.7)   (68.6) (177.3) (209.1)
Total MSR fair value gains (losses) 77.0   119.2 13.7 300.6
ESS Financing Liability          
Changes in fair value recognized in earnings:          
Servicing Liability at Fair Value, Changes in Fair Value Resulting from Changes in Valuation Inputs or Changes in Assumptions (4.6)   (0.7) (10.2) (0.7)
Realization of expected cash flows (7.6)   (0.6) (22.5) (0.6)
Total Fair value changes in Servicing liability at fair value 3.1   (0.1) 12.3 (0.1)
ESS Financing Liability          
Changes in fair value recognized in earnings:          
Servicing Liability at Fair Value, Changes in Fair Value Resulting from Changes in Valuation Inputs or Changes in Assumptions (45.5)   (91.1) (88.3) (188.3)
Realization of expected cash flows 17.6   23.6 47.8 80.6
Total Fair value changes in Servicing liability at fair value (27.8)   (67.5) (40.5) (107.7)
Derivative, Gain (Loss) on Derivative, Net (68.6)   (23.8) (119.7) (107.5)
MSR Asset Vehicle LLC | ESS Financing Liability          
Changes in fair value recognized in earnings:          
Realization of expected cash flows 9.2   6.5 26.2 24.4
Fair Value Agency Mortgage Servicing Rights          
Servicing Asset at Fair Value, Amount [Roll Forward]          
Beginning balance 1,967.4   1,816.6 1,931.8 1,571.8
Sales 0.0   0.0 0.1 149.3
Recognized on the sale of residential mortgage loans 71.4   70.2 134.0 176.2
Purchases 35.7   75.5 79.8 159.1
Servicing transfers and adjustments 0.0   (39.1) (32.6) (24.3)
Changes in fair value recognized in earnings:          
Changes in valuation inputs or assumptions 127.9   99.1 189.2 379.5
Realization of expected cash flows (52.4)   (46.9) (152.3) (137.6)
Ending balance 2,149.9 1,967.4 1,975.4 2,149.9 1,975.4
Servicing Asset at Fair Value, Period Increase (Decrease) 75.4   52.2 36.9 241.9
Servicing assets at fair value, net additions (sales) recognized 107.1   106.6 181.2 161.7
Servicing asset at fair value, amount, derecognition   (32.5) 39.0   39.0
UPB of MSRs sold   2,300.0 2,900.0    
Fair Value Non-Agency Mortgage Servicing Rights          
Servicing Asset at Fair Value, Amount [Roll Forward]          
Beginning balance 708.4   669.1 733.5 678.3
Sales 0.0   0.0 0.0 0.0
Recognized on the sale of residential mortgage loans 0.0   0.0 0.0 0.0
Purchases 0.0   0.0 0.0 0.0
Servicing transfers and adjustments 0.0   (0.1) 0.0 (0.9)
Changes in fair value recognized in earnings:          
Changes in valuation inputs or assumptions 9.9   91.5 1.7 132.9
Realization of expected cash flows (8.3)   (21.8) (25.2) (71.5)
Ending balance 709.9 $ 708.4 738.8 709.9 738.8
Servicing Asset at Fair Value, Period Increase (Decrease) 1.6   69.8 (23.5) 61.4
Servicing assets at fair value, net additions (sales) recognized $ 0.0   $ (0.1) $ 0.0 $ (0.9)