XML 63 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments and Nonfinancial Assets Measured at Fair Value on a Recurring or Non-recurring basis or Disclosed, but not Carried, at Fair Value
The carrying amounts and the estimated fair values of our financial instruments and certain of our nonfinancial assets measured at fair value on a recurring or non-recurring basis or disclosed, but not measured, at fair value are as follows:
December 31,
  20232022
 LevelCarrying ValueFair ValueCarrying ValueFair Value
Financial assets:     
Loans held for sale
Loans held for sale, at fair value (a) (e)3, 2$674.2 $674.2 $617.8 $617.8 
Loans held for sale, at lower of cost or fair value (b)33.1 3.1 4.9 4.9 
Total Loans held for sale$677.3 $677.3 $622.7 $622.7 
Loans held for investment, at fair value
Loans held for investment - Reverse mortgages (a)3$7,970.0 $7,970.0 $7,504.1 $7,504.1 
Loans held for investment - Restricted for securitization investors (a)
35.6 5.6 6.7 6.7 
Total Loans held for investment, at fair value
$7,975.5 $7,975.5 $7,510.8 $7,510.8 
Advances, net (c)3$678.8 $678.8 $718.9 $718.9 
Receivables, net (c)3$154.8 $154.8 $180.8 $180.8 
Financial liabilities:     
Advance match funded liabilities (c)3$499.7 $499.7 $513.7 $513.7 
Financing liabilities, at fair value:
HMBS-related borrowings (a)3$7,797.3 $7,797.3 $7,326.8 $7,326.8 
Other financing liabilities:
Financing liability - Pledged MSR liability (a)3645.5 645.5 931.7 931.7 
Financing liability - Excess Servicing Spread (ESS) (a)3248.9 248.9 199.0 199.0 
Financing liability - Owed to securitization investors (a)35.6 5.6 6.7 6.7 
Total Other financing liabilities$900.0 $900.0 $1,137.4 $1,137.4 
Mortgage loan financing facilities (c) (d)
3$710.6 $717.6 $702.7 $702.7 
MSR financing facilities (c) (d)3$916.2 $900.3 $953.8 $932.1 
Senior notes:
PHH Senior secured notes due 2026 (c) (d)
2$356.1 $326.0 $369.4 $331.4 
OFC Senior secured notes due 2027 (c) (d)3239.7 230.5 230.2 223.9 
Total Senior notes$595.8 $556.5 $599.6 $555.2 
December 31,
  20232022
 LevelCarrying ValueFair ValueCarrying ValueFair Value
Derivative financial instrument assets (liabilities), net     
Interest rate lock commitments (IRLCs) (a) 3$5.6 $5.6 $(0.7)$(0.7)
Forward sales of loans (a)1(0.1)(0.1)0.5 0.5 
TBA / Forward mortgage-backed securities (MBS) trades (a)
19.6 9.6 (0.7)(0.7)
Interest rate swap futures (a)13.9 3.9 (13.6)(13.6)
TBA forward pipeline trades (a)
1(6.3)(6.3)6.6 6.6 
Option contracts (a)11.9 1.9 — — 
Other (a)3(0.1)(0.1)(0.1)(0.1)
MSRs (a)3$2,272.2 $2,272.2 $2,665.2 $2,665.2 
(a)Measured at fair value on a recurring basis in our financial statements.
(b)Measured at fair value on a non-recurring basis in our financial statements.
(c)Disclosed, but not measured at fair value in our financial statements.
(d)The carrying values are net of unamortized debt issuance costs and discount. See Note 14 — Borrowings for additional information. 
(e)The newly originated portfolio of GSE and forward Ginnie Mae loans held for sale pending securitization with the Agencies is classified as Level 2; all other loans are classified as Level 3.
Summary of Reconciliation of the Changes in Fair Value of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present a reconciliation of the changes in fair value of certain Level 3 assets and liabilities that we measure at fair value on a recurring basis (refer to the respective notes for other Level 3 assets and liabilities):
Loans Held for Sale - Fair ValueESS Financing LiabilityIRLCs
Year Ended December 31, 2023
Beginning balance$32.1 $(199.0)$(0.7)
Purchases, issuances, sales and settlements 
Purchases and other
364.2 — — 
Issuances (1)— (68.7)39.3 
Sales(102.4)— — 
Settlements
(60.5)29.9 — 
Transfers from (to):
Loans held for sale, at fair value (1)— — (64.9)
Loans held for investment, at fair value
4.5 — — 
Receivables, net(34.7)— — 
REO (Other assets)
(15.2)— — 
Advances (Capitalization upon Ginnie Mae modifications)
4.4 — — 
Other
(0.9)— — 
Net addition (disposition/derecognition)159.3 (38.7)(25.6)
Included in earnings:
Change in fair value (1)
11.7 (11.1)32.0 
Ending balance$203.1 $(248.9)$5.6 
 Loans Held for Sale - Fair ValueESS Financing LiabilityIRLCs
Year Ended December 31, 2022
Beginning balance$220.9 $— $18.1 
Purchases, issuances, sales and settlements 
Purchases and other
140.4 — — 
Issuances (1)— (200.9)168.0 
Sales(318.0)— — 
Settlements — 6.6 — 
Transfers:
Loans held for sale, at fair value (1)— — (141.5)
Receivables, net(4.2)— — 
Other assets(0.3)(6.1)— 
Net addition (disposition/derecognition)(182.1)(200.5)26.5 
Included in earnings:
 
Change in fair value (1)
(6.8)1.4 (45.3)
Ending balance$32.1 $(199.0)$(0.7)

 Loans Held for Sale - Fair ValueMortgage-Backed SecuritiesIRLCs
Year Ended December 31, 2021
Beginning balance$51.1 $2.0 $22.7 
Purchases, issuances, sales and settlements 
Purchases436.2 — — 
Issuances (1)— — 627.7 
Sales(260.0)(1.6)— 
Settlements — — 
Transfers:
Loans held for sale, at fair value (1)— — (591.7)
Receivables, net(1.6)— — 
Other assets(0.4)— — 
Net addition (disposition/derecognition)174.1 (1.6)36.0 
Included in earnings:
Change in fair value (1)
(4.3)(0.4)(40.6)
Ending balance$220.9 $— $18.1 
(1)IRLC activity (issuances and transfers) represent changes in fair value included in earnings. This activity is presented on a gross basis in the table for disclosure purposes. Total net change in fair value included in earnings attributed to IRLCs is a gain (loss) of $6.3 million, $(18.8) million and $(4.6) million for 2023, 2022 and 2021, respectively. See Note 17 — Derivative Financial Instruments and Hedging Activities.
Summary of Estimated Change in the Value of MSRs Carried at Fair Value
The following table summarizes the estimated change in the value of the MSRs as of December 31, 2023 given hypothetical increases in lifetime prepayments and yield assumptions:
Adverse change in fair value10%20%
Change in weighted average prepayment speeds (in percentage points)0.9 1.9 
Change in fair value due to change in weighted average prepayment speeds$(65.5)$(127.3)
Change in weighted average discount rate (in percentage points)0.9 1.9 
Change in fair value due to change in weighted average discount rate
$(68.6)$(131.9)
Loans Held for Investment  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20232022
Life in years
Range
0.8 to 7.9
1.0 to 7.6
Weighted average 5.2 5.0 
Conditional prepayment rate, including voluntary and involuntary prepayments
Range
12.0% to 35.4%
13.2% to 45.0%
Weighted average 17.2 %18.0 %
Discount rate4.9 %5.1 %
Fair Value Mortgage Servicing Rights  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,

20232022
Significant unobservable assumptionsAgencyNon-AgencyAgencyNon-Agency
Weighted average prepayment speed7.7 %7.9 %6.9 %7.9 %
Weighted average lifetime delinquency rate1.3 %10.0 %1.4 %10.1 %
Weighted average discount rate9.2 %11.4 %9.6 %10.6 %
Weighted average cost to service (in dollars)
$71 $192 $72 $201 
HMBS - Related Borrowings  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20232022
Life in years
Range
0.8 to 7.9
1.0 to 7.6
Weighted average 5.2 5.0
Conditional prepayment rate
Range
12.0% to 35.4%
13.2% to 45.0%
Weighted average 17.2 %18.0 %
Discount rate4.9 %5.0 %
Mortgage Servicing Rights Pledged  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of Significant Assumptions used in Valuation
December 31,
Significant unobservable assumptions20232022
Weighted average prepayment speed6.5 %7.6 %
Weighted average delinquency rate2.8 %7.1 %
Weighted average subservicing life (in years)4.35.6
Weighted average discount rate9.6 %10.2 %
Weighted average cost to service (in dollars)$130 $174