XML 31 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss), Net of Taxes
Balance at (in shares) at Dec. 31, 2020   8,687,750      
Balance at at Dec. 31, 2020 $ 415,400 $ 100 $ 556,100 $ (131,700) $ (9,100)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 18,100     18,100  
Issuance of common stock (in shares)   426,705      
Issuance of common stock 12,200 $ 0 12,200    
Issuance of common stock warrants, net of issuance costs 20,000   20,000    
Equity-based compensation and other (in shares)   93,857      
Equity-based compensation and other 4,400 $ 0 4,400    
Other comprehensive income (loss), net of income taxes 6,700       6,700
Balance at (in shares) at Dec. 31, 2021   9,208,312      
Balance at at Dec. 31, 2021 476,700 $ 100 592,600 (113,600) (2,400)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 25,700     25,700  
Repurchase of common stock, shares   (1,750,557)      
Repurchase of common stock, value (50,000) $ 0 (50,000)    
Equity-based compensation and other (in shares)   68,362      
Equity-based compensation and other 4,400 $ 0 4,400    
Other comprehensive income (loss), net of income taxes $ (100)       (100)
Balance at (in shares) at Dec. 31, 2022 7,526,117 7,526,117      
Balance at at Dec. 31, 2022 $ 456,700 $ 100 547,000 (87,900) (2,500)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (63,700)        
Equity-based compensation and other (in shares)   158,284      
Equity-based compensation and other 7,500 $ 0 7,500    
Other comprehensive income (loss), net of income taxes $ 1,300       1,300
Balance at (in shares) at Dec. 31, 2023 7,684,401 7,684,401      
Balance at at Dec. 31, 2023 $ 401,800 $ 100 $ 554,500 $ (151,600) $ (1,200)