XML 74 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mortgage Servicing (Tables)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Transfers and Servicing [Abstract]    
Summary of Activity Related to Fair Value Servicing Assets  
The following table presents the composition of our MSR portfolio:
MSR UPB and Fair ValueDecember 31, 2024December 31, 2023
Fair ValueUPB
($ billions)
Fair ValueUPB
($ billions)
Owned MSRs$1,869.6 $129.8 $1,604.6 $122.7 
Rithm and others transferred MSRs (1)
266.1 19.0 244.8 18.1 
MAV transferred MSRs (1)330.6 21.5 422.8 28.8 
Total transferred MSR, subject to Pledged MSR liability, at fair value (1)596.7 40.5 667.6 46.9 
 Total MSRs$2,466.3 $170.3 $2,272.2 $169.7 
(1)MSRs subject to sale agreements that do not meet sale accounting criteria. See Note 8 — Other Financing Liabilities, at Fair Value.
The following table presents the composition of our MSR portfolio by investor:
MSR UPB and Fair Value
December 31, 2024December 31, 2023
Fair Value
UPB ($ billions)
Fair Value
UPB ($ billions)
GSE
$1,902.5 $129.3 $1,773.9 $127.3 
GNMA
351.6 19.4 277.1 18.6 
Non-Agency
212.2 21.6 221.2 23.8 
Total MSRs$2,466.3 $170.3 $2,272.2 $169.7 

The following table summarizes the delinquency status of loans underlying our MSRs:
December 31, 2024December 31, 2023
Delinquent loans
GSE
GNMA
Non - AgencyTotal
GSE
GNMA
Non - AgencyTotal
30 days1.0 %5.4 %8.4 %3.1 %1.2 %6.1 %9.4 %3.7 %
60 days0.2 1.8 3.4 1.1 0.2 2.0 3.6 1.2 
90 days or more0.5 4.5 6.9 2.3 0.5 3.7 8.2 2.6 
Total 30-60-90 days or more1.8 %11.8 %18.7 %6.5 %1.9 %11.8 %21.2 %7.5 %

The following table summarizes the activity of our MSRs at fair value:
Mortgage Servicing Rights, At Fair Value
Years Ended December 31,
202420232022
Beginning balance
$2,272.2 $2,665.2 $2,250.1 
Sales
(211.0)0.1 (154.4)
Additions:
Recognized on the sale of residential mortgage loans
247.6 183.0 234.7 
Purchases of MSRs
239.6 109.9 181.6 
Servicing transfers and adjustments (1) (2)
(87.1)(454.3)(25.3)
Net additions (sales)189.1 (161.3)236.6 
Changes in fair value recognized in earnings:
Changes in valuation inputs or assumptions
232.3 6.4 454.0 
Realization of cash flows
(227.4)(238.1)(275.5)
Fair value gains (losses) recognized in earnings5.0 (231.7)178.5 
Ending balance
$2,466.3 $2,272.2 $2,665.2 
(1)On December 31, 2023, we derecognized $421.7 million non-Agency MSRs and Pledged MSR liability associated with Rithm servicing agreements with a UPB of $33.4 billion for which MSR sale accounting criteria were met. See Note 8 — Other Financing Liabilities, at Fair Value.
(2)During 2024, 2023 and 2022, upon sale of GSE MSRs by MAV to third parties, we derecognized $85.7 million, $32.5 million and $39.0 million, respectively, of those MSRs that were previously sold to MAV in transactions that did not qualify for sale accounting treatment. We derecognized the MSRs from our balance sheets along with the associated Pledged MSR liability - see Note 8 — Other Financing Liabilities, at Fair Value.
Summary of Geographic Distributions of UPB and Count of Residential Loans and Real Estate Serviced
The geographic concentration of the UPB of residential loans and real estate underlying our MSRs at December 31, 2024 was as follows:
(Dollars in billions) (Count in thousands)AmountCount
California$33.5 109.0 
Texas15.5 73.5 
Florida11.5 55.1 
New Jersey7.8 30.5 
New York7.1 28.2 
Other94.8 454.3 
 $170.3 750.5 
The following table summarizes the components of our servicing and subservicing fee revenue:
 
Schedule of Components of Servicing and Subservicing Fees
Servicing Revenue Years Ended December 31,
202420232022
Loan servicing and subservicing fees
Servicing fee
$364.2 $347.7 $337.8 
Subservicing fee (1)
107.6 71.6 72.9 
MAV - Subservicing fee
7.7 7.9 5.2 
MAV - Servicing fee / Transferred MSR (2)
63.8 67.4 67.6 
Rithm and Others - Servicing fee / Transferred MSR (2) (3)
75.3 241.5 255.0 
 618.6 736.0 738.5 
Ancillary income
Late charges34.3 38.3 41.0 
Custodial accounts (float earnings)129.3 110.7 26.2 
Reverse subservicing ancillary fees22.3 33.5 20.4 
Other27.9 28.8 36.5 
 213.9 211.3 124.1 
Total Servicing and subservicing fees$832.5 $947.3 $862.6 
Owned MSR and Subservicing
$676.9 $615.7 $525.4 
Transferred MSR (2) (4)
155.6 331.6 337.2 
(1)Includes $45.6 million of subservicing fees in 2024 related to MSRs previously sold to Rithm for which the sale accounting criteria were met effective December 31, 2023. See Note 8 — Other Financing Liabilities, at Fair Value.
(2)Includes servicing fees collected on behalf of respective parties related to transferred MSRs that do not achieve sale accounting. See Note 8 — Other Financing Liabilities, at Fair Value.
(3)Includes $175.5 million and $194.7 million of servicing fees in 2023 and 2022, respectively, related to MSRs previously sold to Rithm for which the sale accounting criteria were met effective December 31, 2023. See Note 8 — Other Financing Liabilities, at Fair Value.
(4)Includes $16.4 million, $22.7 million and $14.7 million of ancillary income in 2024, 2023 and 2022, respectively, associated with transferred MSRs that do not achieve sale accounting.