XML 44 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions and Strategic Investments (Tables)
 12 Months Ended
Dec. 31, 2014
Business Acquisition [Line Items]  
Schedule of Pro Forma Financial Information Due to Business Acquisition
The following unaudited pro forma condensed combined financial information presents the Company's results as if the Company had acquired Brown Printing on January 1, 2013 and Vertis on January 1, 2012. The unaudited pro forma information has been prepared with the following considerations:

(1)
The unaudited pro forma condensed combined financial information has been prepared using the acquisition method of accounting under existing GAAP. The Company is the acquirer for accounting purposes.

(2)
The unaudited pro forma condensed combined financial information does not reflect any operating cost synergy savings that the combined companies may achieve as a result of the acquisition, the costs necessary to achieve these operating synergy savings or additional charges necessary as a result of the integration.

 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(pro forma)
 
(pro forma)
 
(pro forma)
Pro forma net sales
$
5,007.6

 
$
5,233.2

 
$
5,166.7

Pro forma net earnings from continuing operations attributable to common shareholders
17.8

 
40.9

 
59.0

Pro forma diluted earnings per share from continuing operations attributable to common shareholders
0.36

 
0.83

 
1.18
Brown Printing Company [Member]  
Business Acquisition [Line Items]  
Schedule of Preliminary Purchase Price Allocation
The preliminary purchase price allocation is as follows:

 
Preliminary Purchase
Price Allocation
Cash and cash equivalents
$
3.6

Accounts receivable
46.1

Other current assets
20.0

Property, plant and equipment
70.8

Identifiable intangible assets
4.7

Other long-term assets
7.5

Accounts payable and accrued liabilities
(36.0
)
Other long-term liabilities
(16.7
)
Preliminary purchase price
$
100.0
Proteus Packaging and Transpak Corporation [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The final purchase price allocation is as follows:

 
Purchase Price Allocation
Accounts receivable
$
4.4

Other current assets
5.6

Property, plant and equipment
16.5

Identifiable intangible assets
14.7

Accounts payable and accrued liabilities
(3.9
)
Other long-term liabilities
(1.7
)
Goodwill
13.1

Purchase price
$
48.7
Vertis [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The final purchase price allocation is as follows:

 
Purchase Price Allocation
Cash and cash equivalents
$
4.1

Accounts receivable
133.4

Other current assets
40.5

Property, plant and equipment
127.8

Identifiable intangible assets
25.6

Current liabilities
(54.0
)
Other long-term liabilities
(12.0
)
Purchase price
$
265.4