XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Schedule Components of Long-Term Debt
The components of long-term debt as of June 30, 2016, and December 31, 2015, were as follows:

 
June 30,
2016
 
December 31,
2015
Master note and security agreement
$
173.4

 
$
260.4

Term loan A—$450.0 million due April 2019
393.8

 
410.6

Term loan B—$300.0 million due April 2021
291.9

 
293.2

Revolving credit facility—$850.0 million due April 2019
60.0

 
70.8

Senior unsecured notes—$300.0 million due May 2022
243.5

 
300.0

International term loan—$19.7 million due December 2021
19.7

 

International revolving credit facility—$12.7 million

 

Equipment term loans
11.5

 
13.4

Other
1.7

 
2.2

Debt issuance costs
(13.1
)
 
(16.1
)
Total debt
$
1,182.4

 
$
1,334.5

Less: short-term debt and current portion of long-term debt
(85.8
)
 
(94.6
)
Long-term debt
$
1,096.6

 
$
1,239.9

Schedule of Extinguishment of Debt

The gain on debt extinguishment recorded during the six months ended June 30, 2016, was as follows:

 
Master Note and Security Agreement
 
Senior Unsecured Notes
 
Total
Principal amount repurchased
$
60.1

 
$
56.5

 
$
116.6

 
 
 
 
 
 
Repurchase price
61.2

 
42.5

 
103.7

Less: accrued interest paid
(1.2
)
 
(1.1
)
 
(2.3
)
Net repurchase price
60.0

 
41.4

 
101.4

 
 
 
 
 
 
Debt financing fees expensed
(0.1
)
 

 
(0.1
)
Debt issuance costs expensed
(0.2
)
 
(0.8
)
 
(1.0
)
Gain (loss) on debt extinguishment
$
(0.2
)
 
$
14.3

 
$
14.1