XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Variable Interest Entity (Tables)
3 Months Ended
Mar. 31, 2023
Variable Interest Entity [Abstract]  
Schedule of carrying amount of the VIE’s assets and liabilities
   March 31,   December 31, 
   2023   2022 
Cash and cash equivalents   9,973    215,880 
Accounts receivable, net   133,619    194,520 
Other receivables, net   94,292    78,293 
Prepayments   14,881    
-
 
Total current assets  $252,765   $488,693 
Property, plants and equipment   504    502 
Other noncurrent assets   
-
    
-
 
Goodwill   2,199,926    2,190,485 
Total assets   2,453,195    2,679,680 
           
Current liabilities   118,418    333,784 
Non-current liabilities   
-
    
-
 
Total liabilities   118,418    333,784 
Net assets  $2,334,777   $2,345,896 

 

   March 31,   December 31, 
   2023   2022 
Accounts payable  $72,922   $116,105 
Other payables and accrued liabilities   17,406    13,469 
Other payables – related party   24,404    
-
 
Tax payables   3,686    195,732 
Customer Advances   
-
    8,478 
           
Total current liabilities   118,418    333,784 
Lease liabilities - noncurrent   
-
    
-
 
Total liabilities  $118,418   $333,784 

 

Schedule of summarized operating results of the VIE’s
   For the
three months ended
March 31,
 
   2023 
Operating revenues  $75,374 
Gross profit   19,226 
Income from operations   (21,998)
Net income  $(21,309)