XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Variable Interest Entity (Tables)
6 Months Ended
Jun. 30, 2023
Variable Interest Entity [Abstract]  
Schedule of Carrying Amount of the VIE’s Assets and Liabilities The carrying amount of the VIE’s assets and liabilities are as follows:
   June 30,   December 31, 
   2023   2022 
Cash and cash equivalents   62,615    215,880 
Accounts receivable, net   68,077    194,520 
Other receivables, net   78,684    78,293 
Prepayments   303    
-
 
Total current assets  $209,679   $488,693 
Plants and equipment   478    502 
Other non-current assets   
-
    
-
 
           
Total assets   210,157    489,195 
           
Current liabilities   111,110    333,784 
Non-current liabilities   
-
    
-
 
Total liabilities   111,110    333,784 
Net assets  $99,047   $155,411 
   June 30,   December 31, 
   2023   2022 
Accounts payable  $179   $116,105 
Other payables and accrued liabilities   1,739    13,469 
Other payables – related party   35,188    
-
 
Tax payables   269    195,732 
Customer Advances   68,953    8,478 
Wages payable   4,782    
-
 
Total current liabilities   111,110    333,784 
Lease liabilities – non-current   
-
    
-
 
Total liabilities  $111,110   $333,784 
Schedule of Summarized Operating Results of the VIE’s The summarized operating results of the VIE’s are as follows:
   For the
six months ended
June 30,
 
   2023 
Operating revenues  $206,799 
Gross profit   184,611 
Income from operations   (177,496)
Net loss  $(176,807)