XML 66 R47.htm IDEA: XBRL DOCUMENT v3.24.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease Payments Term
   December 31,
2023		   December 31,
2022
Weighted average remaining lease term:       
Operating lease   4.81 years  
N/A
         
Weighted average discount rate:        
Operating lease   7.56% 
N/A
Schedule of Balances for the Operating Leases The balances for the operating leases where the Group is the lessee are presented as follows within the consolidated balance sheets:
   December 31,
2023		   December 31,
2022		 
Operating lease right-of-use assets, net        
Operating lease  $1,561,058   $
         -
 
           
Lease liabilities          
Current portion of operating lease liabilities   358,998    
-
 
Non-current portion of operating lease liabilities   1,317,678    
-
 
   $1,676,676   $
-
 
Schedule of Future Lease Payments Under Operating Leases Future lease payments under operating leases as of December 31, 2023 were as follows:
   Operating Leases 
     
FY2024  $412,267 
FY2025   386,829 
FY2026   394,566 
FY2027   402,457 
FY2028   410,506 
Total lease payments  $2,006,625 
Less: imputed interest   329,949 
Present value of lease liabilities (1)  $1,676,676 
(1)Present value of future operating lease payments consisted of current portion of operating lease liabilities and non-current portion of operating lease liabilities, amounting to $358,998 and $1,317,678, respectively, for the year ended December 31, 2023.