XML 38 R22.htm IDEA: XBRL DOCUMENT
v3.25.1

Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Taxes [Abstract] |
Taxes | Note 13 – Taxes Income Tax United States GDC and AIC are corporations organized in the state of Nevada and operate primarily in the state of New York. As a result, they are subject to U.S. federal corporate income tax as well as state and local income taxes in New York. For the fiscal year ended December 31, 2024 and 2023, the applicable statutory tax rates were as follows:
| ● | Federal corporate income tax rate: 21%;
| ● | New York State corporate income tax rate: 6.5%;
| ● | New York City business corporation tax rate: 8.85%;
| ● | Metropolitan Transportation Business Tax Surcharge (MTA Tax): 30% of the New York State corporate franchise tax liability;
The Company’s effective tax rate may differ from the statutory rates due to various factors, including non-deductible expenses, tax credits, valuation allowances, and the impact of state and local taxes. Additionally, the Company evaluates uncertain tax positions in accordance with ASC 740, recognizing tax benefits only if it is more likely than not that the position will be sustained upon examination. British Virgin Islands Citi Profit BVI is incorporated in the British Virgin Islands and are not subject to tax on income or capital gains under current British Virgin Islands law. In addition, upon payments of dividends by these entities to their shareholders, no British Virgin Islands withholding tax will be imposed. Hong Kong TMSR HK and Highlight HK are incorporated in Hong Kong and are subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. TMSR and Highlight HK are subject to Hong Kong profit tax at a rate of 8.25% for assessable profits on the first HK$2 million and 16.5% for any assessable profits in excess of HK$2 million for the years ended December 31, 2024 and 2023. The Company did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned in Hong Kong since inception. Under Hong Kong tax law, TMSR HK is exempted from income tax on its foreign-derived income and there are no withholding taxes in Hong Kong on remittance of dividends. PRC Makesi WFOE, Highlight WFOE, Highlight Media, Yuanma and SH Xianzhui are governed by the income tax laws of the PRC and the income tax provision in respect to operations in the PRC is calculated at the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the Enterprise Income Tax Laws of the PRC (the “EIT Laws”), Chinese enterprises are subject to income tax at a rate of 5% after appropriate tax adjustments. The current and deferred components of income tax expenses from continuing operations appearing in the consolidated statements of operations are as follows:
|  | For the Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Current tax expenses |  |  |  |  |  |
Federal |  | $ | (90,000 | ) |  | $ | - |
State |  |  | (51,810 | ) |  |  | - |
Total current tax expenses |  | $ | (141,810 | ) |  | $ | - |
Deferred tax benefits (expenses) |  |  |  |  |  |  |  |
Federal |  | $ | 173,911 |  |  | $ | (327,822 | )
State |  |  | - |  |  |  | - |
Total deferred tax benefits (expenses) |  | $ | 173,911 |  |  | $ | (327,822 | )
Total benefits (provision) for income taxes |  | $ | 32,101 |  |  | $ | (327,822 | )
The Company is subject to U.S. federal income tax as well as state income tax in certain jurisdictions. The tax years 2022 to 2024 remain open to examination by the major taxing jurisdictions to which the Company is subject. The following is a reconciliation of income tax expenses at the effective rate to income tax at the calculated statutory rates:
|  | December 31, 2024 |  |  | December 31, 2023 |
Statutory tax rate |  |  |  |  |  |
Federal |  |  | 21.00 | % |  |  | 21.00 | %
State (net of federal benefit) |  |  | 12.56 | % |  |  | 8.28 | %
Foreign tax |  |  | (1.21 | )% |  |  | (6.14 | )%
Provision of credit loss |  |  | (7.72 | )% |  |  | - | %
Impairment loss on intangible assets |  |  | (5.97 | )% |  |  | - | %
Change in valuation allowance |  |  | (19.05 | )% |  |  | (23.56 | )%
Others |  |  | 0.16 | % |  |  | 3.18 | %
Effective tax rate |  |  | (0.23 | )% |  |  | 2.76 | %
As of December 31, 2024 and 2023, income tax payable to US tax authorities was $141,810 and $nil, respectively. As of December 31, 2024 and 2023, no income tax was payable to Chinese tax authorities. The principal components of the Company’s deferred income tax assets and liabilities as of December 31, 2024 and 2023 were as follows:
|  | December 31, |  |  | December 31, |
|  | 2024 |  |  | 2023 |
Deferred tax assets |  |  |  |  |  |
Net operating losses carried forward |  | $ | 6,105,138 |  |  | $ | 6,295,697 |
Provision of credit loss on note receivable and loan receivable |  |  | 1,092,011 |  |  |  | - |
Impairment loss of intangible assets |  |  | 845,008 |  |  |  | - |
Lease liability |  |  | 605,169 |  |  |  | 352,102 |
Total deferred tax assets |  | $ | 8,647,326 |  |  | $ | 6,647,799 |
Less: Valuation allowance |  |  | (8,020,571 | ) |  |  | (6,647,799 | )
Deferred tax assets, net of valuation allowance |  | $ | 626,755 |  |  | $ | - |
Deferred tax liabilities |  |  |  |  |  |  |  |
Right - Of - Use assets |  | $ | (465,347 | ) |  | $ | (327,822 | )
Amortization of intangible assets |  |  | (315,319 | ) |  |  | - |
Total deferred tax liabilities |  | $ | (780,666 | ) |  | $ | (327,822 | )
Total deferred tax liabilities, net |  | $ | (153,911 | ) |  | $ | (327,822 | )
As of December 31, 2024, the Group had tax losses carry forwards of approximately $5.3 million from the entity in the PRC. The tax loss in the PRC can be carried forward for five years to offset future taxable profit and which will expire between 2028 and 2029 if not utilized. As of December 31, 2024, the Group had tax losses carry forwards of approximately $16.8 million from the entities in the U.S. The tax loss in the U.S. can be carried forward indefinitely. Management believes that the realization of the benefits from these losses appears uncertain due to the Company’s operating history and continued losses in the United States. Accordingly, the Company has provided a 100% valuation allowance on the deferred tax asset to reduce the asset to zero. Management reviews this valuation allowance periodically and makes changes accordingly.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration