XML 37 R21.htm IDEA: XBRL DOCUMENT v3.25.1

Leases

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Leases

Note 12 – Leases

Leases are classified as operating leases or finance leases in accordance with ASC 842 Leases. The Company’s operating leases mainly related to the rights to use building and office facilities. For leases with terms greater than 12 months, the Company records the related asset and liability at the present value of lease payments over the term. Certain leases include rental escalation clauses, renewal options and/or termination options, which are factored into the Company’s determination of lease payments when appropriate.

		December 31, 2024				December 31, 2023
Weighted average remaining lease term:
Operating lease			3.63 years				4.81 years
Weighted average discount rate:
Operating lease			7.53	%			7.56	%

The balances for the operating leases where the Company is the lessee are presented as follows within the consolidated balance sheets:

		December 31, 2024				December 31, 2023
Operating lease right-of-use assets, net
Operating lease		$	1,342,333			$	1,561,058
Lease liabilities
Current portion of operating lease liabilities			427,984				358,998
Non-current portion of operating lease liabilities			1,104,552				1,317,678
		$	1,532,536			$	1,676,676

Future lease payments under operating leases as of December 31, 2024 were as follows:

		Operating Leases
FY2025			521,795
FY2026			393,261
FY2027			401,127
FY2028			409,149
FY2029			34,605
Total lease payments		$	1,759,937
Less: imputed interest			227,401
Present value of lease liabilities (1)		$	1,532,536

(1) As of December 31, 2024, present value of future operating lease payments consisted of current portion of operating lease liabilities and non-current portion of operating lease liabilities, amounting to $427,984 and $1,104,552, respectively.

Lease expense for all the Company’s operating leases for the years ended December 31, 2024 and 2023 were $512,937 and $109,087, respectively. Lease payments for all the Company’s operating leases for the years ended December 31, 2024 and 2023 were $404,440 and $68,123, respectively.

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/842-20/tableOfContent

+ Details

Name:	us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration