XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Total GD Culture Group Limited Shareholders’ Equity
Non controlling Interest
Total
Balance at Dec. 31, 2023 $ 545 $ 77,530,221 $ (69,358,225) $ 175,306 $ 8,347,847 $ 3,813,636 $ 12,161,483
Balance (in Shares) at Dec. 31, 2023 5,453,416            
Net loss       (3,978,628)   (3,978,628) (178,911) (4,157,539)
Issuance of common stock for cash   $ 81 829,798     829,879   829,879
Issuance of common stock for cash (in Shares)   810,277            
Issuance of common stock for acquisition of 13.33% noncontrolling interest of Shanghai Xianzhui   $ 40 3,150,753 3,150,793 (3,150,793)
Issuance of common stock for acquisition of 13.33% noncontrolling interest of Shanghai Xianzhui (in Shares) 400,000            
Exercise of pre-funded warrants   $ 57 597 654   654
Exercise of pre-funded warrants (in Shares)   567,691            
Exercise of November 2023 Registered Warrants   $ 71 (71)          
Exercise of November 2023 Registered Warrants (in Shares)   709,877            
Foreign currency translation         78,891 78,891 (94,000) (15,109)
Fair value changes of convertible notes receivable 54,849 54,849   54,849
Balance at Mar. 31, 2024 $ 794 81,511,298 (73,336,853) 309,046 8,484,285 389,932 8,874,217
Balance (in Shares) at Mar. 31, 2024 7,941,261            
Balance at Dec. 31, 2024 $ 1,117 82,758,975 (83,194,386) 152,585 (281,709) 284,352 2,643
Balance (in Shares) at Dec. 31, 2024 11,167,294            
Net loss       (977,510)   (977,510)   (977,510)
Issuance of common stock for cash $ 111 909,889     910,000   910,000
Issuance of common stock for cash (in Shares)   1,115,600            
Foreign currency translation       4 4 2 6
Fair value changes of convertible notes receivable              
Balance at Mar. 31, 2025 $ 1,228 $ 83,668,864 $ (84,171,896) $ 152,589 $ (349,215) $ 284,354 $ (64,861)
Balance (in Shares) at Mar. 31, 2025 12,282,894