XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Interim Condensed Consolidated Statements of Cash Flows - USD ($)
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 9,611,905 $ (11,589,784)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation of equipment 3,228 3,548
Amortization of intangible assets 786,055 628,834
Amortization of right-of-use assets 284,475 313,472
Unrealized gain from fair value changes of digital assets (16,230,431)
Deferred income tax (153,911) (22,666)
Other-than-temporary impairment losses from convertible note receivables 1,500,000
Other-than-temporary impairment losses from intangible assets 2,756,986
Changes in operating assets and liabilities    
Other receivables (38,587)
Prepaid and other current assets (412,162) 1,128,935
Other payables and accrued liabilities 2,399 138,130
Lease liabilities (351,228) (294,492)
Taxes payable 1,818,815
Other payables - related party 39,184 151,528
Net cash used in operating activities (4,601,671) (5,324,096)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Loan to a third party (1,900,000)
Collection from loan to a third party 1,250,000
Net cash used in investing activities (650,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 1,451,050 829,879
Proceeds from issuance of prefunded warrants 3,602,607
Proceeds from exercise of prefunded warrants 654
Proceeds from related party loan 50,000
Proceeds from shareholder loan 100,000
Repayments to a related party (399,485)
Net cash provided by financing activities 4,804,172 830,533
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS 33 14
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 202,534 (5,143,549)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 22,538 5,175,518
CASH AND CASH EQUIVALENTS, END OF PERIOD 225,072 31,969
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income tax 6,000
Cash paid for interest
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES    
Issuance of common stock for acquisition right, title, and interest in and to the certain software 5,988,523 1,248,000
Initial recognition of right-of-use assets and lease liability 205,539
Issuance of common stock for 13.3333% interest in SH Xianzhui 3,150,793
Exercise of November 2023 Registered Warrants 95 71
Exercise of pre-funded warrants pursuant to the Warrant Exchange Agreements 58
Exercise of February 2021 Registered Warrants 9
Issuance of common stock for acquisition of Pallas 225,730,621
Capital contribution from a related party $ 615,774,140