XML 19 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 456,041 $ 22,538
Other receivables, net 41,803 9,195
Prepayments 331,588
Total current assets 829,432 31,733
EQUIPMENT, NET 3,477 7,781
RIGHT-OF-USE ASSETS, NET 987,988 1,342,333
OTHER ASSETS    
Intangible assets, net 5,090,238 1,102,400
Other assets 250,740 250,740
Digital assets 662,996,878
Total other assets 668,337,856 1,353,140
Total assets 670,158,753 2,734,987
CURRENT LIABILITIES    
Other payables and accrued liabilities 507,745 401,821
Lease liabilities - current 353,648 427,984
Income tax payable 187,995 141,810
Total current liabilities 1,214,404 1,473,881
OTHER LIABILITIES    
Lease liabilities – non-current 781,216 1,104,552
Deferred tax liabilities 20,988 153,911
Total other liabilities 802,204 1,258,463
Total liabilities 2,016,608 2,732,344
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY    
Preferred stock, $0.0001 par value, 1,000,000,000 and 20,000,000 shares authorized, no shares issued and outstanding as of December 31, 2025 and 2024, respectively
Common stock, $0.0001 par value, 10,000,000,000 and 200,000,000 shares authorized, 57,318,111 and 11,167,294 shares issued and outstanding as of December 31, 2025 and 2024, respectively 5,732 1,117
Additional paid-in capital 937,770,530 82,758,975
Accumulated deficit (270,071,082) (83,194,386)
Accumulated other comprehensive income 152,627 152,585
Total GD Culture Group Limited shareholders’ equity (deficits) 667,857,807 (281,709)
Noncontrolling interest 284,338 284,352
Total shareholders’ equity 668,142,145 2,643
Total liabilities and shareholders’ equity 670,158,753 2,734,987
Related Party    
CURRENT LIABILITIES    
Other payables - related parties $ 165,016 $ 502,266