XML 53 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Lease Payments Certain leases include rental escalation clauses, renewal options and/or termination options, which are factored into the Company’s determination of lease payments when appropriate.
   December 31,
2025
   December 31,
2024
 
         
Weighted average remaining lease term:        
Operating lease   3.08  years    3.63 years 
           
Weighted average discount rate:          
Operating lease   7.54%   7.53%

The balances for the operating leases where the Company is the lessee are presented as follows within the consolidated balance sheets:

 

   December 31,
2025
   December 31,
2024
 
         
Operating lease right-of-use assets, net        
Operating lease  $987,988   $1,342,333 
           
Lease liabilities          
Current portion of operating lease liabilities   

353,648

    427,984 
Non-current portion of operating lease liabilities   781,216    1,104,552 
   $1,134,864   $1,532,536 
Schedule of Sublease Income Payments Under Operating Leases

Future lease payments under operating leases as of December 31, 2025 were as follows:

 

   Operating
Leases
 
FY2026   423,573 
FY2027   401,127 
FY2028   409,149 
FY2029   34,605 
Total lease payments  $1,268,454 
Less: imputed interest   133,590 
Present value of lease liabilities (1)  $1,134,864 

 

 

  (1) As of December 31, 2025, present value of future operating lease payments consisted of current portion of operating lease liabilities and non-current portion of operating lease liabilities, amounting to $353,648 and $781,216, respectively.
Schedule of Sublease Income Payments Under Operating Leases

Future sublease income under operating leases as of December 31, 2025 were as follows:

 

   Operating
Leases
 
FY2026   425,218 
FY2027   400,461 
FY2028   408,471 
FY2029   69,209 
Total sublease receivable  $1,303,359 
Less: imputed interest   147,481 
Present value of sublease income  $1,155,878