XML 22 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Subscription Receivable
Accumulated Deficit
Accumulated Other Comprehensive Income
Total GD Culture Group Limited Shareholders’ (Deficits) Equity
Non controlling Interest
Total
Balance at Dec. 31, 2023 $ 545 $ 77,530,221   $ (69,358,225) $ 175,306 $ 8,347,847 $ 3,813,636 $ 12,161,483
Balance (in Shares) at Dec. 31, 2023 5,453,416              
Net loss   (13,836,161) (13,836,161) (284,641) (14,120,802)
Issuance of common stock for cash $ 81 829,798   829,879 829,879
Issuance of common stock for cash (in Shares) 810,277              
Issuance of common stock for acquisition of 13.33% ownership of Shanghai Xianzhui $ 40 3,150,753   3,150,793 (3,150,793)
Issuance of common stock for acquisition of 13.33% ownership of Shanghai Xianzhui (in Shares) 400,000              
Issuance of common stock for acquisition of copyright $ 156 1,247,844   1,248,000 1,248,000
Issuance of common stock for acquisition of copyright (in Shares) 1,560,000              
Exercise of pre-funded warrants $ 150 504   654 654
Exercise of pre-funded warrants (in Shares) 1,489,385              
Exercise of February 2021 Registered Warrants $ 9 (9)  
Exercise of February 2021 Registered Warrants (in Shares) 92,756              
Exercise of November 2023 Registered Warrants $ 136 (136)  
Exercise of November 2023 Registered Warrants (in Shares) 1,361,460              
Foreign currency translation   79,306 79,306 (93,850) (14,544)
Reversal of fair value changes of convertible notes receivable   (102,027) (102,027) (102,027)
Balance at Dec. 31, 2024 $ 1,117 82,758,975 (83,194,386) 152,585 (281,709) 284,352 2,643
Balance (in Shares) at Dec. 31, 2024 11,167,294              
Net loss (186,876,696) (186,876,696) (27) (186,876,723)
Issuance of common stock for cash $ 356 3,907,304 17,390 3,925,050 3,925,050
Issuance of common stock for cash (in Shares) 3,564,534              
Issuance of prefunded warrants for cash 3,615,226 (17,390) 3,597,836 3,597,836
Exercise of November 2023 Registered Warrants $ 95 (95)
Exercise of November 2023 Registered Warrants (in Shares) 952,644              
Issuance of common stock for acquisition of certain software $ 245 5,988,278 5,988,523 5,988,523
Issuance of common stock for acquisition of certain software (in Shares) 2,444,295              
Issuance of common stock for acquisition of Pallas $ 3,919 225,726,702 225,730,621 225,730,621
Issuance of common stock for acquisition of Pallas (in Shares) 39,189,344              
Related party capital contribution 615,774,140 615,774,140 615,774,140
Foreign currency translation 42 42 13 55
Balance at Dec. 31, 2025 $ 5,732 $ 937,770,530   $ (270,071,082) $ 152,627 $ 667,857,807 $ 284,338 $ 668,142,145
Balance (in Shares) at Dec. 31, 2025 57,318,111