XML 24 R8.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (186,876,723) $ (14,120,802)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of equipment 4,304 4,730
Amortization of intangible assets 1,147,885 692,755
Amortization of right-of-use assets 354,345 424,264
Unrealized loss on fair value changes of digital assets 178,507,882
Provision of credit loss expenses on convertible notes 2,500,000
Provision of credit loss expenses on loan receivable 650,000
Impairment of intangible assets 852,800 2,755,659
Deferred income tax (132,923) (173,911)
Changes in operating assets and liabilities    
Other receivables (32,608) 264
Prepayments (331,588) 1,284,280
Other payables and accrued liabilities 1,154 378,536
Lease liabilities (397,672) (349,679)
Taxes payable 46,185 141,810
Other payables - related parties 12,235 131,948
Net cash used in operating activities (6,844,724) (5,680,146)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Loan to a third party (1,900,000)
Repayment of loan to a third party 1,250,000
Net cash used in investing activities (650,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 3,907,660 829,879
Proceeds from issuance of prefunded warrants 3,619,997
Proceeds from exercise of prefunded warrants 654
Proceeds from related party loans 50,000 349,485
Proceeds from shareholder loan 100,000
Repayments to a related party (399,485)
Net cash provided by financing activities 7,278,172 1,180,018
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS 55 (2,852)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 433,503 (5,152,980)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 22,538 5,175,518
CASH AND CASH EQUIVALENTS, END OF YEAR 456,041 22,538
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income tax 31,761
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES    
Issuance of common stock for acquisition right, title, and interest in and to the certain software 5,988,523 1,248,000
Initial recognition of right-of-use assets and lease liability 205,539
Issuance of common stock for 13.3333% interest in SH Xianzhui 3,150,793
Exercise of November 2023 Registered Warrants 95 136
Exercise of pre-funded warrants pursuant to the Warrant Exchange Agreements 93
Exercise of February 2021 Registered Warrants 9
Issuance of common stock for acquisition Pallas 225,730,621
Capital contribution from related parties 615,774,140
Fair value changes of convertible notes receivable $ (102,027)