XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Acquisition (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Business Combination, Loans Acquired [Table Text Block]
   

PGBH Acquired Loans

 

Contractual amounts due

  $ 195,227  

Cash flows not expected to be collected

    5,176  

Expected cash flows

    190,051  

Interest component of expected cash flows

    16,942  

Fair value of acquired loans

  $ 173,109  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2020

   

September 30, 2019

   

September 30, 2020

   

September 30, 2019

 

Net interest and other income

  $ 29,978     $ 28,715     $ 85,662     $ 92,856  

Net income

    8,520       8,531       20,615       30,432  

Basic earnings per share

    0.43       0.43       1.04       1.52  

Diluted earnings per share

    0.43       0.42       1.03       1.49  
PGB Holdings Inc. [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

PGBH

  

Fair Value

  

Fair

 

(dollars in thousands)

 

Book Value

  

Adjustments

  

Value

 

Assets acquired

            

Cash and cash equivalents

 $17,033  $  $17,033 

Fed funds sold

  8,300      8,300 

Interest-bearing deposits in other financial Institutions

  14,186      14,186 
Investments - held to maturity         
Investments - available for sale         
Mortgage loans held for sale         

Loans, gross

  172,443   666   173,109 

Allowance for loan losses

  (2,265)  2,265    

Bank premises and equipment

  6,394   1,639   8,033 
Mortgage servicing rights         

Core deposit premium

     491   491 

Investment in trust

  155      155 

Other assets

  1,687   (194)  1,493 

Total assets acquired

 $217,933  $4,867  $222,800 
             

Liabilities assumed

            

Deposits

 $187,393  $969  $188,362 

Escrow Payable

  4,277      4,277 

Subordinated debentures

  5,155   (763)  4,392 

Deferred income taxes

  1,016   1,721   2,737 

Other liabilities

  1,211   (384)  827 

Total liabilities assumed

  199,052   1,543   200,595 

Excess of assets acquired over liabilities assumed

  18,881   3,324   22,205 
  $217,933  $4,867     

Cash paid

          32,885 

Goodwill recognized

         $10,680