XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Note 5 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three Months Ended September 30,

 
  

2020

  

2019

 

(dollars in thousands)

 

Real Estate

  

Commercial

  

Other

  

Unallocated

  

Total

  

Real Estate

  

Commercial

  

Other

  

Unallocated

  

Total

 

Allowance for loan losses:

                                        

Beginning balance

 $18,985  $3,813  $22  $  $22,820  $14,582  $3,976  $3  $  $18,561 

Additions (reductions) to the allowance charged to expense

  2,858   990   13      3,861   558   25   3   238   824 

Charge-offs on loans

     (48)        (48)               

Recoveries on loans

     1         1      1         1 

Ending balance

 $21,843  $4,756  $35  $  $26,634  $15,140  $4,002  $6  $238  $19,386 
  

Nine Months Ended September 30,

 
  

2020

  

2019

 

(dollars in thousands)

 

Real Estate

  

Commercial

  

Other

  

Unallocated

  

Total

  

Real Estate

  

Commercial

  

Other

  

Unallocated

  

Total

 

Allowance for loan losses:

                                        

Beginning of year

 $15,118  $3,588  $9  $101  $18,816  $13,437  $4,140  $  $  $17,577 

Additions (reductions) to the allowance charged to expense

  6,725   2,165   26   (101)  8,815   1,703   (216)  6   238   1,731 

Charge-offs on loans

     (998)        (998)     110         110 

Recoveries on loans

     1         1      (32)        (32)

Ending balance

 $21,843  $4,756  $35  $  $26,634  $15,140  $4,002  $6  $238  $19,386 
  

For the year end December 31, 2019

 

(dollars in thousands)

 

Real Estate

  

Commercial

  

Other

  

Unallocated

  

Total

 

Allowance for loan losses:

                    

Beginning of year

 $13,437  $4,140  $  $  $17,577 

Additions (reductions) to the allowance charged to expense

  1,847   433   9   101   2,390 

Charge-offs on loans

  (166)  (1,093)        (1,259)

Recoveries on loans

     108         108 

Ending balance

 $15,118  $3,588  $9  $101  $18,816 

(dollars in thousands)

                    

September 30, 2020

 

Real Estate

  

Commercial

  

Other

  

Unallocated

  

Total

 

Reserves:

                    

Specific

 $  $436  $  $  $436 

General

  21,843   4,320   35      26,198 

Total allowance for loan losses

 $21,843  $4,756  $35  $  $26,634 

Loans evaluated for impairment:

                    

Individually

 $6,119  $11,842  $15  $  $17,976 

Collectively

  2,316,619   417,242   3,316      2,737,177 

Total loans, net of deferred loan fees and unaccreted discount on acquired loans

 $2,322,738  $429,084  $3,331  $  $2,755,153 

September 30, 2019

 

Real Estate

  

Commercial

  

Other

  

Unallocated

  

Total

 

Reserves:

                    

Specific

 $127  $303  $  $  $430 

General

  15,013   3,699   6   238   18,956 

Total allowance for loan losses

 $15,140  $4,002  $6   238   19,386 

Loans evaluated for impairment:

                    

Individually

 $4,537  $5,091  $  $  $9,628 

Collectively

  1,773,616   342,365   536      2,116,517 

Total loans, net of deferred loan fees and unaccreted discount on acquired loans

 $1,778,153  $347,456  $536  $  $2,126,145 

December 31, 2019

 

Real Estate

  

Commercial

  

Other

  

Unallocated

  

Total

 

Reserves:

                    

Specific

 $  $  $  $  $ 

General

  15,118   3,588   9   101   18,816 

Total allowance for loan losses

 $15,118  $3,588  $9  $101  $18,816 

Loans evaluated for impairment:

                    

Individually

 $3,795  $9,423  $  $  $13,218 

Collectively

  1,842,747   340,148   821      2,183,716 

Total loans, net of deferred loan fees and unaccreted discount on acquired loans

 $1,846,542  $349,571  $821  $  $2,196,934 
Financing Receivable Credit Quality Indicators [Table Text Block]

(dollars in thousands)

     

Special

             

September 30, 2020

 

Pass

  

Mention

  

Substandard

  

Impaired

  

Total (1)

 

Real estate:

                    

Construction and land development

 $182,808  $  $  $761  $183,569 

Commercial real estate

  913,868   5,980   52,728   2,611   975,187 

Single-family residential mortgages

  1,158,935   2,083   217   2,747   1,163,982 

Commercial:

                    

Other

  308,412      7,354   2,125   317,891 

SBA

  97,010   187   4,279   9,717   111,193 

Other:

  3,316         15   3,331 

Total loans

 $2,664,349  $8,250  $64,578  $17,976  $2,755,153 

(dollars in thousands)

     

Special

             

December 31, 2019

 

Pass

  

Mention

  

Substandard

  

Impaired

  

Total(1)

 

Real estate:

                    

Construction and land development

 $95,756  $  $  $264  $96,020 

Commercial real estate

  767,603   5,353   18,115   2,197   793,268 

Single-family residential mortgages

  955,327      593   1,334   957,254 

Commercial:

                    

Other

  265,178   4,078   5,330      274,586 

SBA

  61,496   189   3,877   9,423   74,985 

Other:

  821            821 

Total loans

 $2,146,181  $9,620  $27,915  $13,218  $2,196,934 
Financing Receivable, Past Due [Table Text Block]

(dollars in thousands)

 

30-59

  

60-89

  

90 Days

  

Total

  

Loans Not

  

Total

  

Non-Accrual

 

September 30, 2020

 

Days

  

Days

  

Or More

  

Past Due

  

Past Due

  

Loans

  

Loans (1)

 

Real estate:

                            

Construction and land development

 $  $400  $361  $761  $182,808  $183,569  $761 

Commercial real estate

  7,578   11,791   1,168   20,537   954,650   975,187   1,168 

Single-family residential mortgages

  2,408   791   799   3,998   1,159,984   1,163,982   2,747 

Commercial:

                            

Other

        882   882   317,009   317,891   1,622 

SBA

     37   9,680   9,717   101,476   111,193   9,680 

Other:

  12      15   27   3,304   3,331   15 
  $9,998  $13,019  $12,905  $35,922  $2,719,231  $2,755,153  $15,993 
  

30-59

  

60-89

  

90 Days

  

Total

  

Loans Not

  

Total

  

Non-Accrual

 

December 31, 2019

 

Days

  

Days

  

Or More

  

Past Due

  

Past Due

  

Loans

  

Loans (1)

 

Real estate:

                            

Construction and land development

 $  $  $  $  $96,020  $96,020  $ 

Commercial real estate

        725   725   792,543   793,268   725 

Single-family residential mortgages

  1,454   1,560   450   3,464   953,790   957,254   1,334 

Commercial:

                            

Other

              274,586   274,586    

SBA

  2,263      9,378   11,641   63,344   74,985   9,378 

Other:

              821   821    
  $3,717  $1,560  $10,553  $15,830  $2,181,104  $2,196,934  $11,437 
Impaired Financing Receivables [Table Text Block]

(dollars in thousands)

 

Principal

  

Recorded

  

Related

 

September 30, 2020

 

Balance

  

Investment

  

Allowance

 

With no related allowance recorded

            

Construction and land development

 $761  $761  $ 

Commercial and industrial

  1,764   1,713     

Commercial real estate

  2,611   2,611    

Residential mortgage loans

  2,846   2,747    

Commercial – SBA

  9,695   9,680    
Other  15   15    

With related allowance recorded

            

Commercial and industrial

  430   412   430 

Commercial - SBA

  37   37   6 

Total

 $18,159  $17,976  $436 

(dollars in thousands)

 

Principal

  

Recorded

  

Related

 

December 31, 2019

 

Balance

  

Investment

  

Allowance

 

With no related allowance recorded

            

Construction and land development

 $264  $264  $ 

Commercial real estate

  2,198   2,197    

Residential mortgage loans

  1,349   1,334    

Commercial – SBA

  9,423   9,423    

With related allowance recorded

            

Commercial – SBA

         

Total

 $13,234  $13,218  $ 
Summary Of Impaired Loans And Leases [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2020

  

September 30, 2019

  

September 30, 2020

  

September 30, 2019

 
  

Average

  

Interest

  

Average

  

Interest

  

Average

  

Interest

  

Average

  

Interest

 

(dollars in thousands)

 

Balance

  

Income

  

Balance

  

Income

  

Balance

  

Income

  

Balance

  

Income

 

With no related allowance recorded

                                

Construction and land development

 $762  $  $269  $18  $765  $  $271  $24 

Commercial and industrial

  1,782   7         1,819   24       

Commercial real estate

  2,679   25   2,552   152   2,689   77   2,560   169 

Residential mortgage loans

  2,916      906   3   2,755      907   25 

Commercial – SBA

  10,017      3,005   3   12,682      3,007   4 
Other  15            15          

With related allowance recorded

                                
Commercial and industrial  433            482          

Commercial real estate

        894            895    

Commercial – SBA

  39   1   2,128      41   2   2,131    
  $18,643  $33  $9,754  $176  $21,248  $103  $9,771  $222 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
      

Pre-

  

Post-

 
      

Modification

  

Modification

 

(dollars in thousands)

 

Number of

  

Recorded

  

Recorded

 

September 30, 2020

 

Loans

  

Investment

  

Investment

 

Commercial and industrial

  3   1,719   1,719 

Total

  3  $1,719  $1,719