NPORT-EX 2 NPORT_350101674106140.htm HTML

COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

SCHEDULE OF INVESTMENTS

September 30, 2020 (Unaudited)

 

                                                                       
           Shares      Value  

COMMON STOCK

     83.2     

COMMUNICATIONS—TOWERS

     17.4     

American Tower Corp.

       98,416      $ 23,790,100  

Crown Castle International Corp.

       116,309        19,365,448  

SBA Communications Corp.

       42,264        13,460,239  
       

 

 

 
          56,615,787  
       

 

 

 

REAL ESTATE

     65.8     

DATA CENTERS

     8.3     

CyrusOne, Inc.

       111,911        7,837,127  

Equinix, Inc.

       25,342        19,263,215  
       

 

 

 
          27,100,342  
       

 

 

 

HEALTH CARE

     11.3     

Healthpeak Properties, Inc.

       251,606        6,831,103  

Medical Properties Trust, Inc.

       342,375        6,036,071  

Ventas, Inc.

       263,338        11,049,663  

Welltower, Inc.

       230,790        12,714,221  
       

 

 

 
          36,631,058  
       

 

 

 

HOTEL

     0.8     

Host Hotels & Resorts, Inc.

       231,242        2,495,101  
       

 

 

 

INDUSTRIALS

     8.6     

BG LLH LLC (Lineage Logistics)(a)

       21,375        1,230,986  

Duke Realty Corp.

       218,754        8,072,023  

Prologis, Inc.(b)

       183,611        18,474,939  
       

 

 

 
          27,777,948  
       

 

 

 

NET LEASE

     9.8     

Broadstone Net Lease, Inc., Class A

       160,286        2,689,599  

NETSTREIT Corp.(c)

       153,465        2,802,271  

Spirit Realty Capital, Inc.

       158,207        5,339,486  

VEREIT, Inc.

       1,025,231        6,664,002  

VICI Properties, Inc.

       455,926        10,654,991  

WP Carey, Inc.

       55,652        3,626,284  
       

 

 

 
          31,776,633  
       

 

 

 

OFFICE

     1.4     

Kilroy Realty Corp.

       89,584        4,654,784  
       

 

 

 

RESIDENTIAL

     10.3     

APARTMENT

     6.5     

Apartment Investment & Management Co., Class A(b)

       105,156        3,545,860  

 

1

 

 


                                                                       
           Shares      Value  

Essex Property Trust, Inc.

       45,866      $ 9,209,434  

UDR, Inc.

       254,742        8,307,137  
       

 

 

 
          21,062,431  
       

 

 

 

MANUFACTURED HOME

     2.0     

Sun Communities, Inc.

       45,334        6,374,414  
       

 

 

 

SINGLE FAMILY

     1.8     

Invitation Homes, Inc.

       210,680        5,896,933  
       

 

 

 

TOTAL RESIDENTIAL

          33,333,778  
       

 

 

 

SELF STORAGE

     7.7     

Extra Space Storage, Inc.

       91,975        9,840,405  

Public Storage

       67,651        15,067,231  
       

 

 

 
          24,907,636  
       

 

 

 

SHOPPING CENTERS—REGIONAL MALL

     3.9     

Simon Property Group, Inc.

       193,747        12,531,556  
       

 

 

 

SPECIALTY

     1.2     

Lamar Advertising Co., Class A

       61,408        4,063,367  
       

 

 

 

TIMBER

     2.5     

Weyerhaeuser Co.

       284,406        8,111,259  
       

 

 

 

TOTAL REAL ESTATE

          213,383,462  
       

 

 

 

TOTAL COMMON STOCK
(Identified cost—$208,403,005)

          269,999,249  
       

 

 

 

PREFERRED SECURITIES—$25 PAR VALUE

     12.9     

BANKS

     0.6     

GMAC Capital Trust I, 6.065% (3 Month US LIBOR + 5.785%), due 2/15/40, Series 2 (TruPS) (FRN)(d)

       35,000        873,950  

JPMorgan Chase & Co., 5.75%, Series DD(e)

       25,000        682,750  

Wells Fargo & Co., 4.75%, Series Z(e)

       18,400        462,576  
       

 

 

 
          2,019,276  
       

 

 

 

FINANCIAL—INVESTMENT BANKER/BROKER

     0.3     

Morgan Stanley, 6.375% to 10/15/24, Series I(e),(f)

       40,000        1,092,000  
       

 

 

 

PIPELINES

     0.1     

Energy Transfer Operating LP, 7.60% to 5/15/24, Series E(e),(f)

       27,235        474,161  
       

 

 

 

REAL ESTATE

     11.7     

DATA CENTERS

     0.7     

Digital Realty Trust, Inc., 6.625%, Series C(e)

       29,225        757,220  

 

2

 

 


                                                              
           Shares      Value  

Digital Realty Trust, Inc., 5.85%, Series K(e)

       19,588      $ 539,649  

Digital Realty Trust, Inc., 5.20%, Series L(e)

       10,175        276,557  

QTS Realty Trust, Inc., 7.125%, Series A(e)

       23,400        634,140  
       

 

 

 
          2,207,566  
       

 

 

 

DIVERSIFIED

     1.8     

Armada Hoffler Properties, Inc., 6.75%, Series A(e)

       53,000        1,298,500  

Colony Capital, Inc., 7.15%, Series I(e)

       49,794        1,125,344  

Colony Capital, Inc., 7.125%, Series J(e)

       21,666        487,485  

EPR Properties, 5.75%, Series G(e)

       22,541        428,504  

Investors Real Estate Trust, 6.625%, Series C(e)

       19,695        521,130  

Lexington Realty Trust, 6.50%, Series C ($50 Par Value)(e)

       17,289        1,010,542  

National Retail Properties, Inc., 5.20%, Series F(e)

       20,345        522,460  

Urstadt Biddle Properties, Inc., 5.875%, Series K(e)

       25,000        595,000  
       

 

 

 
          5,988,965  
       

 

 

 

HEALTH CARE

     0.1     

Diversified Healthcare Trust, 5.625%, due 8/1/42

       13,743        251,222  
       

 

 

 

HOTEL

     1.4     

Ashford Hospitality Trust, Inc., 7.375%, Series F(e)

       43,000        175,010  

Ashford Hospitality Trust, Inc., 7.375%, Series G(e)

       24,463        100,543  

Ashford Hospitality Trust, Inc., 7.50%, Series H(e)

       20,000        80,600  

Ashford Hospitality Trust, Inc., 7.50%, Series I(e)

       30,000        124,200  

Hersha Hospitality Trust, 6.50%, Series D(e)

       23,937        343,975  

Hersha Hospitality Trust, 6.50%, Series E(e)

       10,348        148,804  

Pebblebrook Hotel Trust, 6.30%, Series F(e)

       28,944        657,318  

RLJ Lodging Trust, 1.95%, Series A(e)

       19,675        451,148  

Summit Hotel Properties, Inc., 6.45%, Series D(e)

       26,000        585,000  

Summit Hotel Properties, Inc., 6.25%, Series E(e)

       41,105        916,641  

Sunstone Hotel Investors, Inc., 6.95%, Series E(e)

       32,000        797,120  
       

 

 

 
          4,380,359  
       

 

 

 

INDUSTRIALS

     1.7     

Monmouth Real Estate Investment Corp., 6.125%, Series C(e)

       65,000        1,610,700  

PS Business Parks, Inc., 5.20%, Series W(e)

       9,000        232,920  

PS Business Parks, Inc., 5.20%, Series Y(e)

       24,771        656,432  

PS Business Parks, Inc., 4.875%, Series Z(e)

       11,844        316,709  

Rexford Industrial Realty, Inc., 5.875%, Series A(e)

       41,973        1,081,224  

Rexford Industrial Realty, Inc., 5.625%, Series C(e)

       29,000        777,200  

STAG Industrial, Inc., 6.875%, Series C(e)

       25,953        669,328  
       

 

 

 
          5,344,513  
       

 

 

 

 

3

 

 


                                                                       
           Shares      Value  

NET LEASE

     0.7     

Spirit Realty Capital, Inc., 6.00%, Series A(e)

       47,667      $ 1,256,025  

VEREIT, Inc., 6.70%, Series F(e)

       45,415        1,150,362  
       

 

 

 
          2,406,387  
       

 

 

 

OFFICE

     0.8     

Brookfield Property Partners LP, 5.75%, Series A(e)

       40,970        732,134  

Brookfield Property Partners LP, 6.50%, Series A-1(e)

       21,761        438,919  

City Office REIT, Inc., 6.625%, Series A(e)

       21,834        564,627  

SL Green Realty Corp., 6.50%, Series I(e)

       19,394        487,177  

Vornado Realty Trust, 5.70%, Series K(e)

       19,831        503,113  
       

 

 

 
          2,725,970  
       

 

 

 

RESIDENTIAL

     1.6     

APARTMENT

     0.3     

Bluerock Residential Growth REIT, Inc., 8.25%, Series A(e)

       34,725        872,987  
       

 

 

 

MANUFACTURED HOME

     0.4     

UMH Properties, Inc., 8.00%, Series B(e)

       20,000        505,200  

UMH Properties, Inc., 6.75%, Series C(e)

       32,000        805,440  
       

 

 

 
          1,310,640  
       

 

 

 

SINGLE FAMILY

     0.9     

American Homes 4 Rent, 6.50%, Series D(e)

       23,911        605,427  

American Homes 4 Rent, 6.35%, Series E(e)

       36,927        934,992  

American Homes 4 Rent, 6.25%, Series H(e)

       22,767        626,092  

American Homes 4 Rent, 5.875%, Series F(e)

       19,063        500,594  

American Homes 4 Rent, 5.875%, Series G(e)

       10,000        267,300  
       

 

 

 
          2,934,405  
       

 

 

 

TOTAL RESIDENTIAL

          5,118,032  
       

 

 

 

SELF STORAGE

     0.3     

National Storage Affiliates Trust, 6.00%, Series A(e)

       18,031        477,641  

Public Storage, 5.15%, Series F(e)

       12,030        320,359  

Public Storage, 4.75%, Series K(e)

       5,332        145,617  
       

 

 

 
          943,617  
       

 

 

 

SHOPPING CENTERS

     2.6     

COMMUNITY CENTER

     1.7     

Cedar Realty Trust, Inc., 7.25%, Series B(e)

       4,014        75,704  

Cedar Realty Trust, Inc., 6.50%, Series C(e)

       15,000        266,250  

Saul Centers, Inc., 6.125%, Series D(e)

       32,400        807,084  

Saul Centers, Inc., 6.00%, Series E(e)

       23,000        572,700  

 

4

 

 


                                                                       
           Shares      Value  

SITE Centers Corp., 6.375%, Series A(e)

       44,952      $ 1,120,204  

SITE Centers Corp., 6.25%, Series K(e)

       116,702        2,841,694  
       

 

 

 
          5,683,636  
       

 

 

 

REGIONAL MALL

     0.9     

Brookfield Property REIT, Inc., 6.375%, Series A(e)

       23,000        429,410  

Pennsylvania REIT, 7.20%, Series C(e)

       30,050        136,728  

Taubman Centers, Inc., 6.50%, Series J(e)

       33,722        731,767  

Taubman Centers, Inc., 6.25%, Series K(e)

       71,351        1,529,765  
       

 

 

 
          2,827,670  
       

 

 

 

TOTAL SHOPPING CENTERS

          8,511,306  
       

 

 

 

TOTAL REAL ESTATE

          37,877,937  
       

 

 

 

UTILITIES

     0.2     

NextEra Energy Capital Holdings, Inc., 5.65%, due 3/1/79, Series N

       19,000        521,170  
       

 

 

 

TOTAL PREFERRED SECURITIES—$25 PAR VALUE
(Identified cost—$44,930,028)

          41,984,544  
       

 

 

 
           Principal
Amount
        

PREFERRED SECURITIES—CAPITAL SECURITIES

     1.2     

BANKS

     0.1     

Citigroup, Inc., 5.00% to 9/12/24, Series U(e),(f)

     $ 59,000        58,824  

JPMorgan Chase & Co., 6.75% to 2/1/24, Series S(e),(f)

       300,000        325,400  
       

 

 

 
          384,224  
       

 

 

 

BANKS—FOREIGN

     0.8     

Credit Suisse Group AG, 7.125% to 7/29/22 (Switzerland)(e),(f),(g),(h)

       500,000        520,870  

Credit Suisse Group AG, 7.50% to 12/11/23, 144A (Switzerland)(e),(f),(h),(i)

       700,000        766,062  

Natwest Group PLC, 8.625% to 8/15/21 (United Kingdom)(e),(f),(h)

       500,000        513,610  

UBS Group Funding Switzerland AG, 7.00% to 1/31/24, 144A (Switzerland)(e),(f),(h),(i)

       600,000        640,917  
       

 

 

 
          2,441,459  
       

 

 

 

 

5

 

 


                                                                       
                          Principal
Amount
     Value  

INSURANCE—PROPERTY CASUALTY—FOREIGN

     0.2     

QBE Insurance Group Ltd., 6.75% to 12/2/24, due 12/2/44 (Australia)(f),(g)

     $ 606,000      $ 676,899  
       

 

 

 

PIPELINES

     0.1     

Energy Transfer Operating LP, 7.125% to 5/15/30, Series G(e),(f)

       275,000        217,594  
       

 

 

 

TOTAL PREFERRED SECURITIES—CAPITAL SECURITIES
(Identified cost—$3,664,213)

 

       3,720,176  
       

 

 

 

CORPORATE BONDS

     1.4     

COMMUNICATIONS—TOWERS

     0.1     

SBA Communications Corp., 3.875%, due 2/15/27, 144A(i)

       300,000        304,875  
       

 

 

 

REAL ESTATE

     1.0     

DIVERSIFIED

     0.0     

Spirit Realty LP, 3.20%, due 2/15/31

       50,000        48,844  
       

 

 

 

HEALTH CARE

     0.2     

Diversified Healthcare Trust, 9.75%, due 6/15/25

       400,000        448,064  

Sabra Health Care LP, 4.80%, due 6/1/24

       200,000        210,328  
       

 

 

 
          658,392  
       

 

 

 

INDUSTRIALS

     0.4     

Corporate Office Properties LP, 2.25%, due 3/15/26

       120,000        121,499  

Retail Properties of America, Inc., 4.75%, due 9/15/30

       1,000,000        1,003,185  
       

 

 

 
          1,124,684  
       

 

 

 

NET LEASE

     0.1     

VEREIT Operating Partnership LP, 3.40%, due 1/15/28

       50,000        52,141  

VICI Properties LP, 4.125%, due 8/15/30, 144(o)(i)

       244,000        240,645  
       

 

 

 
          292,786  
       

 

 

 

OFFICE

     0.1     

Office Properties Income Trust, 4.50%, due 2/1/25

       250,000        253,178  
       

 

 

 

RESIDENTIAL

     0.0     

Essex Portfolio LP, 2.65%, due 9/1/50

       150,000        141,398  
       

 

 

 

 

6

 

 


                                                                       
                          Principal
Amount
     Value  

SHOPPING CENTERS

     0.2     

COMMUNITY CENTER

     0.1     

Federal Realty Investment Trust, 3.50%, due 6/1/30

     $ 350,000      $ 379,472  
       

 

 

 

REGIONAL MALL

     0.1     

Brookfield Property REIT, Inc., 5.75%, due 5/15/26, 144A(i)

       500,000        394,973  
       

 

 

 

TOTAL SHOPPING CENTERS

          774,445  
       

 

 

 

TOTAL REAL ESTATE

          3,293,727  
       

 

 

 

REAL ESTATE—FOREIGN

     0.3     

Scentre Group Trust 2, 5.125% to 6/24/30, due 9/24/80, 144A (Australia)(f),(i)

       900,000        885,277  
       

 

 

 

TELECOMMUNICATION

     0.0     

QualityTech LP/QTS Finance Corp., 3.875%, due 10/1/28, 3.875%, 144A(i)

       150,000        150,807  
       

 

 

 

TOTAL CORPORATE BONDS
(Identified cost—$4,649,797)

          4,634,686  
       

 

 

 
           Shares         

SHORT-TERM INVESTMENTS

     1.5     

MONEY MARKET FUNDS

       

State Street Institutional Treasury Money Market Fund,
Premier Class, 0.02%(j)

       4,916,827        4,916,827  
       

 

 

 

TOTAL SHORT-TERM INVESTMENTS
(Identified cost—$4,916,827)

          4,916,827  
       

 

 

 

TOTAL INVESTMENTS IN SECURITIES
(Identified cost—$266,563,870)

     100.2        325,255,482  

WRITTEN OPTION CONTRACTS

     (0.1        (315,163

LIABILITIES IN EXCESS OF OTHER ASSETS

     (0.1                               (419,698
  

 

 

      

 

 

 

NET ASSETS (Equivalent to $12.38 per share based on 26,223,444 shares of common stock outstanding)

     100.0      $ 324,520,621  
  

 

 

      

 

 

 

 

7

 

 


Exchange-Traded Option Contracts

 

Written Options                                               
Description       

Exercise

Price

   

Expiration

Date

    Number of
Contracts
   

Notional

Amount(k)

   

Premiums

Received

    Value  

Put — Healthcare Trust of America

      25.00       10/16/20       (516   $ (1,341,600   $ (35,585   $ (21,930

Put — Lamar Advertising Co.

      60.00       10/16/20       (69     (456,573     (14,147     (2,760

Put — Medical Properties Trust, Inc.

      17.00       11/20/20       (491     (865,633     (39,262     (34,370

Put — Welltower, Inc.

      50.00       11/20/20       (149     (820,841     (37,899     (30,992

Put — WP Carey, Inc.

        65.00       10/16/20       (91     (592,956     (13,930     (17,563
                          (1,316   $ (4,077,603   $ (140,823   $ (107,615
                                                     
Over-the-Counter Option Contracts

 

Written Options  
Description   Counterparty  

Exercise

Price

   

Expiration

Date

   

Number of

Contracts

   

Notional

Amount(k)

   

Premiums

Received

    Value  

Put — CyrusOne, Inc.

 

Goldman Sachs International

  $ 65.00       11/20/20       (178   $ (1,246,534   $ (32,574   $ (33,451

Put — Healthpeak Properties, Inc.

 

Goldman Sachs International

    31.53       10/16/20       (397     (1,077,855     (212,395     (174,097
                      (575   $ (2,324,389   $ (244,969   $ (207,548
                                                 

Glossary of Portfolio Abbreviations

 

FRN    Floating Rate Note
LIBOR    London Interbank Offered Rate
REIT    Real Estate Investment Trust
TruPS    Trust Preferred Securities

 

8

 

 


 

Note: Percentages indicated are based on the net assets of the Fund.

(a)

Restricted security. Aggregate holdings equal 0.4% of the net assets of the Fund. This security was acquired on August 3, 2020, at a cost of $1,335,937 ($62.50 per share). Security value is determined based on significant unobservable inputs (Level 3).

(b)

All or a portion of the security is pledged in connection with written option contracts. $3,737,153 in aggregate has been pledged as collateral.

(c)

Non-income producing security.

(d)

Variable rate. Rate shown is in effect at September 30, 2020.

(e)

Perpetual security. Perpetual securities have no stated maturity date, but they may be called/redeemed by the issuer.

(f)

Security converts to floating rate after the indicated fixed-rate coupon period.

(g)

Securities exempt from registration under Regulation S of the Securities Act of 1933. These securities are subject to resale restrictions. Aggregate holdings amounted to $1,197,769 which represents 0.4% of the net assets of the Fund, of which 0.0% are illiquid.

(h)

Contingent Capital security (CoCo). CoCos are debt or preferred securities with loss absorption characteristics built into the terms of the security for the benefit of the issuer. Aggregate holdings amounted to $2,441,459 or 0.8% of the net assets of the Fund.

(i)

Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may only be resold to qualified institutional buyers. Aggregate holdings amounted to $3,383,556 which represents 1.0% of the net assets of the Fund, of which 0.0% are illiquid.

(j)

Rate quoted represents the annualized seven-day yield.

(k)

Amount represents number of contracts multiplied by notional contract size multiplied by the underlying price.

 

9

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

Note 1. Portfolio Valuation

Investments in securities that are listed on the New York Stock Exchange (NYSE) are valued, except as indicated below, at the last sale price reflected at the close of the NYSE on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the closing bid and ask prices on such day or, if no ask price is available, at the bid price. Exchange traded options are valued at their last sale price as of the close of options trading on applicable exchanges on the valuation date. In the absence of a last sale price on such day, options are valued at the average of the quoted bid and ask prices as of the close of business. Over-the-counter (OTC) options are valued based upon prices provided by a third-party pricing service or counterparty.

Securities not listed on the NYSE but listed on other domestic or foreign securities exchanges (including NASDAQ) are valued in a similar manner. Securities traded on more than one securities exchange are valued at the last sale price reflected at the close of the exchange representing the principal market for such securities on the business day as of which such value is being determined. If after the close of a foreign market, but prior to the close of business on the day the securities are being valued, market conditions change significantly, certain non-U.S. equity holdings may be fair valued pursuant to procedures established by the Board of Directors.

Readily marketable securities traded in the OTC market, including listed securities whose primary market is believed by Cohen & Steers Capital Management, Inc. (the investment advisor) to be OTC, are valued on the basis of prices provided by a third-party pricing service or third-party broker-dealers when such prices are believed by the investment advisor, pursuant to delegation by the Board of Directors, to reflect the fair value of such securities.

Fixed-income securities are valued on the basis of prices provided by a third-party pricing service or third-party broker-dealers when such prices are believed by the investment advisor, pursuant to delegation by the Board of Directors, to reflect the fair value of such securities. The pricing services or broker-dealers use multiple valuation techniques to determine fair value. In instances where sufficient market activity exists, the pricing services or broker-dealers may utilize a market-based approach through which quotes from market makers are used to determine fair value. In instances where sufficient market activity may not exist or is limited, the pricing services or broker-dealers also utilize proprietary valuation models which may consider market transactions in comparable securities and the various relationships between securities in determining fair value and/or characteristics such as benchmark yield curves, option-adjusted spreads, credit spreads, estimated default rates, coupon rates, anticipated timing of principal repayments, underlying collateral, and other unique security features which are then used to calculate the fair values.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

Short-term debt securities with a maturity date of 60 days or less are valued at amortized cost, which approximates fair value. Investments in open-end mutual funds are valued at net asset value (NAV).

The policies and procedures approved by the Fund’s Board of Directors delegate authority to make fair value determinations to the investment advisor, subject to the oversight of the Board of Directors. The investment advisor has established a valuation committee (Valuation Committee) to administer, implement and oversee the fair valuation process according to the policies and procedures approved annually by the Board of Directors. Among other things, these procedures allow the Fund to utilize independent pricing services, quotations from securities and financial instrument dealers and other market sources to determine fair value.

Securities for which market prices are unavailable, or securities for which the investment advisor determines that the bid and/or ask price or a counterparty valuation does not reflect market value, will be valued at fair value, as determined in good faith by the Valuation Committee, pursuant to procedures approved by the Fund’s Board of Directors. Circumstances in which market prices may be unavailable include, but are not limited to, when trading in a security is suspended, the exchange on which the security is traded is subject to an unscheduled close or disruption or material events occur after the close of the exchange on which the security is principally traded. In these circumstances, the Fund determines fair value in a manner that fairly reflects the market value of the security on the valuation date based on consideration of any information or factors it deems appropriate. These may include, but are not limited to, recent transactions in comparable securities, information relating to the specific security and developments in the markets.

The Fund’s use of fair value pricing may cause the NAV of Fund shares to differ from the NAV that would be calculated using market quotations. Fair value pricing involves subjective judgments and it is possible that the fair value determined for a security may be materially different than the value that could be realized upon the sale of that security.

Fair value is defined as the price that the Fund would expect to receive upon the sale of an investment or expect to pay to transfer a liability in an orderly transaction with an independent buyer in the principal market or, in the absence of a principal market, the most advantageous market for the investment or liability. The hierarchy of inputs that are used in determining the fair value of the Fund’s investments is summarized below.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

   

Level 1 — quoted prices in active markets for identical investments

   

Level 2 — other significant observable inputs (including quoted prices for similar investments, interest rates, credit risk, etc.)

   

Level 3 — significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing investments may or may not be an indication of the risk associated with those investments. Changes in valuation techniques may result in transfers into or out of an assigned level within the disclosure hierarchy.

The following is a summary of the inputs used as of September 30, 2020 in valuing the Fund’s investments carried at value:

 

                                                                                   
     Total     Quoted Prices in
Active Markets
for Identical
Investments
(Level 1)
    Other
Significant
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

Common Stock:

        

Real Estate—Industrials

   $ 27,777,948     $ 26,546,962     $     $ 1,230,986 (a) 

Other Industries

     242,221,301       242,221,301              

Preferred Securities — $25 Par Value:

     41,984,544       41,984,544              

Preferred Securities — Capital Securities:

     3,720,176             3,720,176        

Corporate Bonds

     4,634,686             4,634,686        

Short-Term Investments

     4,916,827             4,916,827        
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Investments in Securities(b)

   $ 325,255,482     $ 310,752,807     $ 13,271,689     $ 1,230,986  
  

 

 

   

 

 

   

 

 

   

 

 

 

Written Option Contracts

   $ (315,163   $ (107,615   $ (207,548   $  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Derivative Liabilities(b)

   $ (315,163   $ (107,615   $ (207,548   $  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Restricted security, where observable inputs are limited, has been fair valued by the Valuation Committee, pursuant to the Fund’s fair value procedures and classified as Level 3 security.

(b)

Portfolio holdings are disclosed individually on the Schedule of Investments.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

The following is a reconciliation of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

 

                           
     Common Stock—
Real Estate—
Industrials
 

Balance as of December 31, 2019

   $  

Purchases

     1,335,937  

Change in unrealized appreciation (depreciation)

     (104,951
  

 

 

 

Balance as of September 30, 2020

   $ 1,230,986  
  

 

 

 

The change in unrealized appreciation (depreciation) attributable to securities owned on September 30, 2020 which were valued using significant unobservable inputs (Level 3) amounted to $(104,951).

The following table summarizes the quantitative inputs and assumptions used for investments categorized in Level 3 of the fair value hierarchy.

 

                                                                                                        
     Fair Value at
September 30,
2020
     Valuation Technique    Unobservable Inputs    Range/Weighted
Average
    Valuation
from an
Increase
in
Input (a)
 

Common Stock—
Real Estate—Industrials

   $ 1,230,986      Market Comparable
Companies
   Enterprise Value/
EBITDA Ratio
    
19.3x –30.1x / 22.8%
 
   
Increase
 
         Liquidity Discount      41%       Decrease  

The significant unobservable inputs utilized in the fair value measurement of the Fund’s Level 3 equity investment in Common Stock—Real Estate—Industrials are the Enterprise Value to Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) ratio and Liquidity Discount.

 

 

(a)

Represents the directional change in the fair value of the Level 3 investments that could have resulted from an increase in the corresponding input as of period end. A decrease to the unobservable input would have had the opposite effect. Significant changes in these inputs may result in a materially higher or lower fair value measurement.

Note 2. Derivative Investments

Options: The Fund may purchase and write exchange-listed and OTC put or call options on securities, stock indices, currencies and other financial instruments for hedging purposes, to enhance portfolio returns and reduce overall volatility.

When the Fund writes (sells) an option, an amount equal to the premium received by the Fund is recorded as a liability. The amount of the liability is subsequently marked-to-market to reflect the current market value of the option written. When an option expires, the Fund realizes a gain on the option to the extent of the premium received. Premiums received from writing options which are exercised or closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. If a put option on a security is exercised, the

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

premium reduces the cost basis of the security purchased by the Fund. If a call option is exercised, the premium is added to the proceeds of the security sold to determine the realized gain or loss. The Fund, as writer of an option, bears the market risk of an unfavorable change in the price of the underlying investment. Other risks include the possibility of an illiquid options market or the inability of the counterparties to fulfill their obligations under the contracts.

Put and call options purchased are accounted for in the same manner as portfolio securities. Premiums paid for purchasing options which expire are treated as realized losses. Premiums paid for purchasing options which are exercised or closed are added to the amounts paid or offset against the proceeds on the underlying investment transaction to determine the realized gain or loss when the underlying transaction is executed. The risk associated with purchasing an option is that the Fund pays a premium whether or not the option is exercised. Additionally, the Fund bears the risk of loss of the premium and change in market value should the counterparty not perform under the contract.

The following summarizes the volume of the Fund’s option contracts activity for the nine months ended September 30, 2020:

 

     Purchased Option
Contracts
     Written Option
Contracts
 

Average Notional Amount(a),(b)

   $ 2,454,347      $ 6,615,302  

 

(a)

Average notional amounts represent the average for all months in which the Fund had option contracts outstanding at month end. For the period, this represents three months for purchased options and nine months for written options.

(b)

Notional amount is calculated using the number of contracts multiplied by notional contract size multiplied by the underlying price.