NPORT-EX 2 NPORT_4X10_80002124_0325.htm DOS

COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

March 31, 2025 (Unaudited)

 

              Principal
Amount*
     Value  

COMMERCIAL MORTGAGE-BACKED SECURITIES

     0.2     

NYO Commercial Mortgage Trust, 5.98% (1 Month USD Term SOFR + 1.659%), due 12/15/38, Series 2021-1290(a)(b)

 

    550,000      $ 546,480  
       

 

 

 

TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES
(Identified cost—$528,859)

 

       546,480  
       

 

 

 
           Shares         

COMMON STOCK—REAL ESTATE

     79.8     

APARTMENT

     4.6     

AvalonBay Communities, Inc.

 

    10,608        2,276,689  

Essex Property Trust, Inc.

 

    9,582        2,937,554  

UDR, Inc.

 

    207,883        9,390,075  
    

 

 

 
           14,604,318  
       

 

 

 

DATA CENTERS

     7.9     

Digital Realty Trust, Inc.

 

      103,625        14,848,426  

Equinix, Inc.

 

    12,239        9,979,069  
    

 

 

 
          24,827,495  
       

 

 

 

FREE STANDING

     3.3     

Agree Realty Corp.

 

    36,051        2,782,777  

NETSTREIT Corp.

 

    142,445        2,257,753  

Realty Income Corp.

 

    90,967        5,276,996  
    

 

 

 
          10,317,526  
       

 

 

 

GAMING

     1.7     

VICI Properties, Inc., Class A

 

    163,889        5,346,059  
    

 

 

 

HEALTH CARE

     13.5     

Healthcare Realty Trust, Inc., Class A

 

    433,472        7,325,677  

Omega Healthcare Investors, Inc.

 

    152,670        5,813,673  

Welltower, Inc.

 

    191,146        29,285,479  
    

 

 

 
          42,424,829  
       

 

 

 

HOTEL

     1.8     

Host Hotels & Resorts, Inc.

 

    410,932        5,839,344  
    

 

 

 

INDUSTRIALS

     6.6     

Americold Realty Trust, Inc.

 

    163,881        3,516,886  

Lineage, Inc(c)

 

    21,740        1,274,616  

Prologis, Inc.(d)

 

    142,795        15,963,053  
    

 

 

 
          20,754,555  
       

 

 

 

MANUFACTURED HOME

     3.5     

Equity LifeStyle Properties, Inc.

 

    18,873        1,258,829  

Sun Communities, Inc.

 

    76,248        9,808,543  
    

 

 

 
          11,067,372  
       

 

 

 

OFFICE

     1.0     

BXP, Inc.

 

    19,106        1,283,732  

Highwoods Properties, Inc.

 

    60,718        1,799,682  
    

 

 

 
          3,083,414  
       

 

 

 

 

1

 

 


              Shares      Value  

REGIONAL MALL

     2.5     

Simon Property Group, Inc.

 

    47,983      $   7,969,017  
    

 

 

 

SELF STORAGE

     6.4     

Extra Space Storage, Inc.

 

    64,874        9,633,140  

Public Storage

 

    34,853        10,431,155  
    

 

 

 
          20,064,295  
       

 

 

 

SHOPPING CENTER

     1.6     

Kimco Realty Corp.

 

    245,596        5,216,459  
    

 

 

 

SINGLE FAMILY HOMES

     4.3     

Invitation Homes, Inc.

 

    385,696        13,441,505  
    

 

 

 

SPECIALTY

     3.8     

Iron Mountain, Inc.

 

    84,378        7,259,883  

Lamar Advertising Co., Class A

 

    40,270        4,581,921  
    

 

 

 
          11,841,804  
       

 

 

 

TELECOMMUNICATIONS

     14.3     

American Tower Corp.

 

    124,142        27,013,299  

Crown Castle, Inc.

 

    123,357        12,857,500  

SBA Communications Corp., Class A

 

    22,789        5,013,808  
    

 

 

 
          44,884,607  
       

 

 

 

TIMBERLAND

     3.0     

Rayonier, Inc.

 

    100,791        2,810,053  

Weyerhaeuser Co.

 

      223,387        6,540,771  
    

 

 

 
          9,350,824  
       

 

 

 

TOTAL COMMON STOCK
(Identified cost—$208,287,326)

 

       251,033,423  
    

 

 

 

PREFERRED SECURITIES—EXCHANGE-TRADED

     7.4     

BANKING

     0.8     

Bank of America Corp., 5.375%, Series KK(e)

 

    14,965        335,964  

Bank of America Corp., 6.00%, Series GG(e)

 

    24,869        619,487  

JPMorgan Chase & Co., 4.625%, Series LL(e)

 

    22,843        455,718  

Wells Fargo & Co., 4.25%, Series DD(e)

 

    9,775        172,822  

Wells Fargo & Co., 4.75%, Series Z(e)

 

    18,400        366,344  

Wells Fargo & Co., 7.50%, Series L (Convertible)(e)

 

    500        600,400  
       

 

 

 
          2,550,735  
       

 

 

 

BROKERAGE

     0.1     

Morgan Stanley, 6.375%, Series I(e)

 

    15,000        372,900  
       

 

 

 

DIVERSIFIED

     1.3     

Armada Hoffler Properties, Inc., 6.75%, Series A(e)

 

    53,000        1,168,120  

DigitalBridge Group, Inc., 7.125%, Series J(e)

 

    43,643        1,024,301  

DigitalBridge Group, Inc., 7.15%, Series I(e)

 

    74,794        1,750,928  
       

 

 

 
          3,943,349  
       

 

 

 

FREE STANDING

     0.1     

Agree Realty Corp., 4.25%, Series A(e)

 

    17,035        293,172  
       

 

 

 

HOTEL

     0.7     

Pebblebrook Hotel Trust, 5.70%, Series H(e)

 

    29,768        485,516  

Pebblebrook Hotel Trust, 6.375%, Series G(e)

 

    18,566        328,804  

 

2

 

 


              Shares      Value  

RLJ Lodging Trust, 1.95%, Series A (Convertible)(e)

 

    15,408      $ 375,955  

Summit Hotel Properties, Inc., 5.875%, Series F(e)

 

    14,054        272,367  

Summit Hotel Properties, Inc., 6.25%, Series E(e)

 

    31,105        618,367  

Sunstone Hotel Investors, Inc., 6.125%, Series H(e)

 

    11,402        225,646  
       

 

 

 
            2,306,655  
       

 

 

 

INDUSTRIALS

     0.5     

LXP Industrial Trust, 6.50%, Series C(e)

 

    17,289        788,378  

Rexford Industrial Realty, Inc., 5.625%, Series C(e)

 

    23,833        518,368  

Rexford Industrial Realty, Inc., 5.875%, Series B(e)

 

    15,000        343,500  
       

 

 

 
          1,650,246  
       

 

 

 

MANUFACTURED HOME

     0.1     

UMH Properties, Inc., 6.375%, Series D(e)

 

    18,731        419,200  
       

 

 

 

OFFICE

     0.2     

City Office REIT, Inc., 6.625%, Series A(e)

 

    20,543        384,154  

Hudson Pacific Properties, Inc., 4.75%, Series C(e)

 

    4,697        61,813  

Vornado Realty Trust, 5.25%, Series N(e)

 

    17,438        287,901  
       

 

 

 
          733,868  
       

 

 

 

REGIONAL MALL

     0.0     

Brookfield Property Partners LP, 5.75%, Series A(e)

 

    506        6,279  
       

 

 

 

SELF STORAGE

     1.3     

National Storage Affiliates Trust, 6.00%, Series A(e)

 

    24,150        528,643  

Public Storage, 4.00%, Series P(e)

 

    44,715        727,066  

Public Storage, 4.00%, Series R(e)

 

    10,475        170,324  

Public Storage, 4.625%, Series L(e)

 

    79,484        1,502,248  

Public Storage, 4.70%, Series J(e)

 

    28,621        557,823  

Public Storage, 4.75%, Series K(e)

 

    17,000        334,900  

Public Storage, 5.15%, Series F(e)

 

    10,000        211,400  
       

 

 

 
          4,032,404  
       

 

 

 

SHOPPING CENTER

     0.8     

CTO Realty Growth, Inc., 6.375%, Series A(e)

 

    8,455        173,243  

Federal Realty Investment Trust, 5.00%, Series C(e)

 

       10,000        204,200  

Kimco Realty Corp., 5.125%, Series L(e)

 

    6,975        143,755  

Regency Centers Corp., 5.875%, Series B(e)

 

    25,000        548,000  

Saul Centers, Inc., 6.00%, Series E(e)

 

    21,465        442,393  

Saul Centers, Inc., 6.125%, Series D(e)

 

    39,100        816,799  
       

 

 

 
          2,328,390  
       

 

 

 

SINGLE FAMILY HOMES

     0.4     

American Homes 4 Rent, 5.875%, Series G(e)

 

    23,645        524,919  

American Homes 4 Rent, 6.25%, Series H(e)

 

    33,098        781,775  
       

 

 

 
          1,306,694  
       

 

 

 

SPECIALTY

     0.1     

EPR Properties, 5.75%, Series G(e)

 

    16,472        340,147  
       

 

 

 

TELECOMMUNICATION SERVICES

     0.4     

AT&T, Inc., 4.75%, Series C(e)

 

    22,277        424,822  

AT&T, Inc., 5.00%, Series A(e)

 

    20,941        423,218  

 

3

 

 


              Shares      Value  

U.S. Cellular Corp., Senior Debt, 5.50%, due 6/1/70

 

    17,967      $ 397,430  
       

 

 

 
          1,245,470  
       

 

 

 

UTILITIES

     0.6     

CMS Energy Corp., 5.625%, due 3/15/78

 

    5,162        112,738  

CMS Energy Corp., 5.875%, due 10/15/78

 

    17,000        380,800  

CMS Energy Corp., 5.875%, due 3/1/79

 

    35,000        798,350  

Sempra, 5.75%, due 7/1/79

 

    9,984        213,957  

Southern Co., 4.95%, due 1/30/80, Series 2020

 

    2,579        52,663  

Southern Co., 6.50%, due 3/15/85

 

    10,800        276,912  
       

 

 

 
          1,835,420  
       

 

 

 

TOTAL PREFERRED SECURITIES—EXCHANGE-TRADED
(Identified cost—$25,638,960)

 

      23,364,929  
       

 

 

 
           Principal
Amount*
        

PREFERRED SECURITIES—OVER-THE-COUNTER

     8.5     

BANKING

     5.0     

Banco Bilbao Vizcaya Argentaria SA, 9.375% to 3/19/29 (Spain)(e)(f)(g)

 

    200,000        217,655  

Bank of New York Mellon Corp., 3.75% to 12/20/26, Series I(e)(g)

 

    388,000        371,845  

Bank of Nova Scotia, 8.625% to 10/27/27, due 10/27/82 (Canada)(g)

 

    200,000        209,653  

Barclays PLC, 9.625% to 12/15/29 (United Kingdom)(e)(f)(g)

 

    800,000        879,481  

BNP Paribas SA, 7.75% to 8/16/29 (France)(a)(e)(f)(g)

 

    800,000        826,005  

BNP Paribas SA, 8.50% to 8/14/28 (France)(a)(e)(f)(g)

 

    400,000        419,330  

Charles Schwab Corp., 4.00% to 6/1/26, Series I(e)(g)

 

    1,250,000        1,219,982  

Charles Schwab Corp., 4.00% to 12/1/30, Series H(e)(g)

 

    572,000        507,649  

Citigroup Capital III, 7.625%, due 12/1/36

 

    150,000        166,951  

Citigroup, Inc., 3.875% to 2/18/26, Series X(e)(g)

 

    680,000        665,978  

Citigroup, Inc., 4.00% to 12/10/25, Series W(e)(g)

 

    777,000        766,869  

Citigroup, Inc., 6.25% to 8/15/26, Series T(e)(g)

 

    430,000        433,632  

Citigroup, Inc., 6.95% to 2/15/30, Series FF(e)(g)

 

    425,000        424,838  

Citigroup, Inc., 7.00% to 8/15/34, Series DD(e)(g)

 

    150,000        155,890  

Deutsche Bank AG, 7.50% to 4/30/25 (Germany)(e)(f)(g)

 

    400,000        399,682  

ING Groep NV, 5.75% to 11/16/26 (Netherlands)(e)(f)(g)

 

    600,000        595,781  

ING Groep NV, 7.25% to 11/16/34 (Netherlands)(e)(f)(g)(h)

 

    200,000        202,750  

Intesa Sanpaolo SpA, 7.70% to 9/17/25 (Italy)(a)(e)(f)(g)

 

    200,000        200,261  

Lloyds Banking Group PLC, 7.50% to 9/27/25 (United Kingdom)(e)(f)(g)

 

    400,000        402,357  

NatWest Group PLC, 8.125% to 11/10/33 (United Kingdom)(e)(f)(g)

 

    200,000        210,476  

PNC Financial Services Group, Inc., 6.00% to 5/15/27, Series U(e)(g)

 

    300,000        301,889  

PNC Financial Services Group, Inc., 6.20% to 9/15/27, Series V(e)(g)

 

    553,000        562,067  

Regions Financial Corp., 5.75% to 6/15/25, Series D(e)(g)

 

    200,000        199,396  

Societe Generale SA, 8.00% to 9/29/25 (France)(a)(e)(f)(g)

 

    300,000        301,903  

Societe Generale SA, 8.125% to 11/21/29 (France)(a)(e)(f)(g)

 

    200,000        199,732  

Societe Generale SA, 9.375% to 11/22/27 (France)(a)(e)(f)(g)

 

    200,000        211,361  

State Street Corp., 6.70% to 9/15/29, Series J(e)(g)

 

    200,000        205,266  

Stichting AK Rabobank Certificaten, 6.50% (Netherlands)(e)(h)

 

  EUR  200,000        243,740  

Swedbank AB, 7.75% to 3/17/30 (Sweden)(e)(f)(g)(h)

 

    200,000        206,875  

Toronto-Dominion Bank, 7.25% to 7/31/29, due 7/31/84 (Canada)(g)

 

    400,000        403,022  

Toronto-Dominion Bank, 8.125% to 10/31/27, due 10/31/82 (Canada)(g)

 

    400,000        414,762  

UBS Group AG, 6.875% to 8/7/25 (Switzerland)(e)(f)(g)(h)

 

    400,000        400,885  

UBS Group AG, 6.85% to 9/10/29 (Switzerland)(a)(e)(f)(g)

 

    400,000        398,677  

 

4

 

 


              Principal
Amount*
     Value  

UBS Group AG, 9.25% to 11/13/28 (Switzerland)(a)(e)(f)(g)

 

    400,000      $ 435,416  

Wells Fargo & Co., 3.90% to 3/15/26, Series BB(e)(g)

 

    889,000        871,842  

Wells Fargo & Co., 6.85% to 9/15/29(e)(g)

 

    800,000        832,169  

Wells Fargo & Co., 7.625% to 9/15/28(e)(g)

 

    270,000        289,098  
       

 

 

 
           15,755,165  
       

 

 

 

BROKERAGE

     0.2     

Goldman Sachs Group, Inc., 4.125% to 11/10/26, Series V(e)(g)

 

    225,000        218,243  

Goldman Sachs Group, Inc., 7.50% to 2/10/29, Series W(e)(g)

 

    250,000        262,801  

Goldman Sachs Group, Inc., 7.50% to 5/10/29, Series X(e)(g)

 

    250,000        262,844  
       

 

 

 
          743,888  
       

 

 

 

INSURANCE

     0.5     

Corebridge Financial, Inc., 6.875% to 9/15/27, due 12/15/52(g)

 

    300,000        306,661  

Dai-ichi Life Insurance Co. Ltd., 6.20% to 1/16/35 (Japan)(a)(e)(g)

 

      400,000        402,258  

Equitable Holdings, Inc., 6.70% to 12/28/34, due 3/28/55(g)

 

    530,000        527,231  

Prudential Financial, Inc., 6.00% to 6/1/32, due 9/1/52(g)

 

    300,000        300,872  
       

 

 

 
          1,537,022  
       

 

 

 

PIPELINES

     0.8     

Enbridge, Inc., 6.00% to 1/15/27, due 1/15/77, Series 16-A (Canada)(g)

 

    300,000        296,492  

Enbridge, Inc., 7.375% to 10/15/27, due 1/15/83 (Canada)(g)

 

    340,000        346,586  

Enbridge, Inc., 7.625% to 10/15/32, due 1/15/83 (Canada)(g)

 

    500,000        524,957  

Enbridge, Inc., 8.50% to 10/15/33, due 1/15/84 (Canada)(g)

 

    270,000        298,054  

Energy Transfer LP, 6.50% to 11/15/26, Series H(e)(g)

 

    200,000        200,264  

Energy Transfer LP, 7.125% to 5/15/30, Series G(e)(g)

 

    515,000        522,401  

South Bow Canadian Infrastructure Holdings Ltd., 7.50% to 12/1/34, due 3/1/55 (Canada)(a)(g)

 

    270,000        273,515  
       

 

 

 
          2,462,269  
       

 

 

 

SHOPPING CENTER

     0.3     

Scentre Group Trust 2, 5.125% to 6/24/30, due 9/24/80 (Australia)(a)(g)

 

    400,000        392,748  

Unibail—Rodamco-Westfield SE, 7.25% to 7/3/28 (France)(e)(g)(h)

 

  EUR  300,000        353,240  
       

 

 

 
          745,988  
       

 

 

 

TELECOMMUNICATION SERVICES

     0.4     

Bell Canada, 7.00% to 6/15/35, due 9/15/55 (Canada)(g)

 

    250,000        250,422  

Vodafone Group PLC, 4.125% to 3/4/31, due 6/4/81 (United Kingdom)(g)

 

    800,000        711,345  

Vodafone Group PLC, 5.125% to 12/4/50, due 6/4/81 (United Kingdom)(g)

 

    70,000        53,152  

Vodafone Group PLC, 7.00% to 1/4/29, due 4/4/79 (United Kingdom)(g)

 

    300,000        309,450  
       

 

 

 
          1,324,369  
       

 

 

 

UTILITIES

     1.3     

AES Corp., 7.60% to 10/15/29, due 1/15/55(g)

 

    100,000        101,161  

Algonquin Power & Utilities Corp., 4.75% to 1/18/27, due 1/18/82 (Canada)(g)

 

    400,000        381,331  

American Electric Power Co., Inc., 6.95% to 9/15/34, due 12/15/54(g)

 

    400,000        409,020  

CenterPoint Energy, Inc., 6.85% to 11/15/34, due 2/15/55, Series B(g)

 

    150,000        150,647  

Dominion Energy, Inc., 6.875% to 11/3/29, due 2/1/55, Series A(g)

 

    283,000        293,093  

Entergy Corp., 7.125% to 9/1/29, due 12/1/54(g)

 

    400,000        405,896  

EUSHI Finance, Inc., 7.625% to 9/15/29, due 12/15/54(g)

 

    333,000        347,324  

Sempra, 4.125% to 1/1/27, due 4/1/52(g)

 

    500,000        471,084  

Sempra, 6.40% to 7/1/34, due 10/1/54(g)

 

    500,000        475,496  

Southern Co., 3.75% to 6/15/26, due 9/15/51, Series 21-A(g)

 

    535,000        520,849  

 

5

 

 


              Principal
Amount*
     Value  

Southern Co., 6.375% to 12/15/34, due 3/15/55, Series 2025(g)

 

    500,000      $ 513,232  
       

 

 

 
          4,069,133  
       

 

 

 

TOTAL PREFERRED SECURITIES—OVER-THE-COUNTER
(Identified cost—$26,490,068)

 

        26,637,834  
       

 

 

 

CORPORATE BONDS

     2.1     

APARTMENT

     0.2     

Essex Portfolio LP, 5.50%, due 4/1/34

 

    460,000        464,601  
       

 

 

 

DIVERSIFIED

     0.2     

American Assets Trust LP, 6.15%, due 10/1/34

 

    345,000        345,195  

Global Net Lease, Inc./Global Net Lease Operating Partnership LP, 3.75%, due 12/15/27(a)

 

    175,000        164,853  
    

 

 

 
          510,048  
       

 

 

 

FREE STANDING

     0.0     

Agree LP, 5.625%, due 6/15/34

 

    125,000        126,554  
    

 

 

 

HEALTH CARE

     0.0     

Sabra Health Care LP, 3.20%, due 12/1/31

 

    100,000        86,911  
    

 

 

 

HOTEL

     0.1     

Host Hotels & Resorts LP, 5.70%, due 7/1/34

 

    285,000        285,301  
    

 

 

 

INDUSTRIALS

     0.0     

Americold Realty Operating Partnership LP, 5.409%, due 9/12/34

 

    125,000        122,104  
    

 

 

 

OFFICE

     0.2     

Hudson Pacific Properties LP, 5.95%, due 2/15/28

 

    450,000        391,247  

Piedmont Operating Partnership LP, 9.25%, due 7/20/28

 

    175,000        192,889  
    

 

 

 
          584,136  
       

 

 

 

REGIONAL MALL

     0.1     

Simon Property Group LP, 5.85%, due 3/8/53

 

    350,000        353,209  
    

 

 

 

RETAIL

     0.1     

Essential Properties LP, 2.95%, due 7/15/31

 

      200,000        173,557  
    

 

 

 

SELF STORAGE

     0.1     

Public Storage Operating Co., 5.35%, due 8/1/53

 

    225,000        216,058  
    

 

 

 

SHOPPING CENTER

     0.6     

Federal Realty OP LP, 4.50%, due 12/1/44

 

    268,000        227,127  

Kimco Realty OP LLC, 4.85%, due 3/1/35

 

    340,000        327,458  

Kimco Realty OP LLC, 6.40%, due 3/1/34

 

    165,000        177,223  

Necessity Retail REIT, Inc./American Finance Operating Partner LP, 4.50%, due 9/30/28(a)

 

    550,000        518,930  

Phillips Edison Grocery Center Operating Partnership I LP, 2.625%, due 11/15/31

 

    200,000        171,985  

Phillips Edison Grocery Center Operating Partnership I LP, 5.75%, due 7/15/34

 

    255,000        257,212  

Regency Centers LP, 5.25%, due 1/15/34

 

    205,000        205,318  
    

 

 

 
          1,885,253  
       

 

 

 

SINGLE FAMILY HOMES

     0.0     

American Homes 4 Rent LP, 5.25%, due 3/15/35

 

    150,000        147,257  
    

 

 

 

SPECIALTY

     0.4     

Newmark Group, Inc., 7.50%, due 1/12/29

 

    110,000        115,463  

 

6

 

 


              Principal
Amount*
    Value  

VICI Properties LP, 5.625%, due 5/15/52

 

    200,000     $ 182,563  

VICI Properties LP, 6.125%, due 4/1/54

 

    150,000       146,319  

VICI Properties LP/VICI Note Co., Inc., 4.125%, due 8/15/30(a)

 

    946,000       891,538  
   

 

 

 
         1,335,883  
      

 

 

 

TELECOMMUNICATIONS

     0.1    

Crown Castle, Inc., 3.25%, due 1/15/51

 

    150,000       97,359  

Crown Castle, Inc., 4.00%, due 11/15/49

 

    200,000       148,587  
   

 

 

 
      245,946  
   

 

 

 

TOTAL CORPORATE BONDS
(Identified cost—$6,594,822)

 

      6,536,818  
   

 

 

 
              Ownership%††        

PRIVATE REAL ESTATE—OFFICE

     0.9    

Legacy Gateway JV LLC, Plano, TX(i)

       7.9     2,743,617  
   

 

 

 

TOTAL PRIVATE REAL ESTATE
(Identified cost—$3,297,269)

 

      2,743,617  
   

 

 

 
              Shares        

SHORT-TERM INVESTMENTS

     0.8    

MONEY MARKET FUNDS

      

State Street Institutional Treasury Plus Money Market Fund, Premier Class,
4.28%(j)

 

    1,523,522       1,523,522  

State Street Institutional U.S. Government Money Market Fund, Premier Class,
4.29%(j)

 

    1,090,000       1,090,000  
   

 

 

 

TOTAL SHORT-TERM INVESTMENTS
(Identified cost—$2,613,522)

 

                    2,613,522  
   

 

 

 

PURCHASED OPTION CONTRACTS (Premiums paid—$12,370)

     0.0       10,120  
      

 

 

 

TOTAL INVESTMENTS IN SECURITIES (Identified cost—$273,463,196)

     99.7       313,486,743  

WRITTEN OPTION CONTRACTS (Premiums received—$172,501)

     (0.0       (198,303

OTHER ASSETS IN EXCESS OF LIABILITIES

     0.3         1,190,897  

SERIES A CUMULATIVE PREFERRED STOCK, AT LIQUIDATION VALUE

     (0.0       (125,000
  

 

 

     

 

 

 

NET ASSETS

        100.0     $ 314,354,337  
  

 

 

     

 

 

 

 

7

 

 


Exchange-Traded Option Contracts

 

Purchased Options                                          
Description   Exercise
Price
    Expiration
Date
    Number of
Contracts
    Notional
Amount(k)
    Premiums
Paid
    Value  

Put—Public Storage

  $ 280.00       5/16/25       22     $ 658,438     $ 12,370     $ 10,120  

 

 

 

Written Options

                                         
Description   Exercise
Price
    Expiration
Date
    Number of
Contracts
    Notional
Amount(k)
    Premiums
Received
    Value  

Call—American Tower Corp.

  $ 220.00       4/17/25       (30   $ (652,800   $ (9,981   $ (11,100

Call—Welltower, Inc.

    150.00       4/17/25       (46     (704,766     (25,694     (26,680

Call—VICI Properties, Inc.

    32.50       5/16/25       (198     (645,876     (11,597     (21,780

Put—AvalonBay Communities, Inc.

    200.00       4/17/25       (29     (622,398     (6,019     (1,698

Put—BXP, Inc.

    60.00       4/17/25       (96     (645,024     (8,983     (2,688

Put—Equinix, Inc.

    840.00       4/17/25       (7     (570,745     (8,523     (22,890

Put—Extra Space Storage, Inc.

    140.00       4/17/25       (42     (623,658     (6,828     (3,570

Put—Host Hotels & Resorts, Inc.

    16.00       4/17/25       (402     (571,242     (55,704     (78,390

Put—Kilroy Realty Corp.

    30.00       4/17/25       (186     (609,336     (5,057     (4,650

Put—Kimco Realty Corp.

    20.00       4/17/25       (303     (643,572     (7,142     (4,545

Put—Americold Realty Trust, Inc.

    20.00       5/16/25       (293     (628,778     (13,162     (9,092

Put—Public Storage

    270.00       5/16/25       (44     (1,316,876     (13,811     (11,220
    (1,676   $ (8,235,071   $ (172,501   $ (198,303

 

 

Forward Foreign Currency Exchange Contracts

 

Counterparty    Contracts to
Deliver
     In Exchange
For
     Settlement
Date
   Unrealized
Appreciation
(Depreciation)
 

Brown Brothers Harriman

     EUR 868,154        USD 940,659      4/28/25    $   610  
           

 

 

 

Glossary of Portfolio Abbreviations

 

EUR    Euro Currency
REIT    Real Estate Investment Trust
SOFR    Secured Overnight Financing Rate
USD    United States Dollar
 

Note: Percentages indicated are based on the net assets of the Fund.

*

Amount denominated in U.S. dollars unless otherwise indicated.

††

Legacy Gateway JV LLC, owns a Class A office building located at 6860 N. Dallas Parkway, Plano, Texas 75024.

(a)

Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may only be resold to qualified institutional buyers. Aggregate holdings amounted to $6,183,007 which represents 2.0% of the net assets of the Fund, of which 0.0% are illiquid.

(b)

Variable rate. Rate shown is in effect at March 31, 2025.

(c)

Restricted security. Aggregate holdings equal 0.4% of the net assets of the Fund. This security was acquired on August 3, 2020, at a cost of $1,335,937.

(d)

All or a portion of the security is pledged in connection with exchange-traded written option contracts. $3,923,829 in aggregate has been pledged as collateral.

(e)

Perpetual security. Perpetual securities have no stated maturity date, but they may be called/redeemed by the issuer.

 

8

 

 


(f)

Contingent Capital security (CoCo). CoCos are debt or preferred securities with loss absorption characteristics built into the terms of the security for the benefit of the issuer. Aggregate holdings amounted to $6,508,627 or 2.1% of the net assets of the Fund.

(g)

Security converts to floating rate after the indicated fixed–rate coupon period.

(h)

Securities exempt from registration under Regulation S of the Securities Act of 1933. These securities are subject to resale restrictions. Aggregate holdings amounted to $1,407,490 which represents 0.4% of the net assets of the Fund, of which 0.0% are illiquid.

(i)

Security value is determined based on significant unobservable inputs (Level 3).

(j)

Rate quoted represents the annualized seven–day yield.

(k)

Represents the number of contracts multiplied by notional contract size multiplied by the underlying price.

 

9

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

 

Note 1. Portfolio Valuation

Investments in securities that are listed on the New York Stock Exchange (NYSE) are valued, except as indicated below, at the last sale price reflected at the close of the NYSE on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the closing bid and ask prices on such day or, if no ask price is available, at the bid price. Exchange-traded options are valued at their last sale price as of the close of options trading on applicable exchanges on the valuation date. In the absence of a last sale price on such day, options are valued based upon prices provided by a third-party pricing service. Over-the-counter (OTC) options are valued based upon prices provided by a third-party pricing service or counterparty. Forward foreign currency exchange contracts are valued daily at the prevailing forward exchange rate.

Securities not listed on the NYSE but listed on other domestic or foreign securities exchanges are valued in a similar manner. Securities traded on more than one securities exchange are valued at the last sale price reflected at the close of the exchange representing the principal market for such securities on the business day as of which such value is being determined. If after the close of a foreign market, but prior to the close of business on the day the securities are being valued, market conditions change significantly, certain non-U.S. equity holdings may be fair valued pursuant to procedures established by the Board of Directors.

Readily marketable securities traded in the OTC market, including listed securities whose primary market is believed by Cohen & Steers Capital Management, Inc. (the investment advisor) to be OTC, are valued on the basis of prices provided by a third-party pricing service or third-party broker-dealers when such prices are believed by the investment advisor, pursuant to delegation by the Board of Directors, to reflect the fair value of such securities.

Fixed-income securities are valued on the basis of prices provided by a third-party pricing service or third-party broker-dealers when such prices are believed by the investment advisor, pursuant to delegation by the Board of Directors, to reflect the fair value of such securities. The pricing services or broker-dealers use multiple valuation techniques to determine fair value. In instances where sufficient market activity exists, the pricing services or broker-dealers may utilize a market-based approach through which quotes from market makers are used to determine fair value. In instances where sufficient market activity may not exist or is limited, the pricing services or broker-dealers also utilize proprietary valuation models which may consider market transactions in comparable securities and the various relationships between securities in determining fair value and/or characteristics such as benchmark yield curves, option-adjusted spreads, credit spreads, estimated default rates, coupon rates, anticipated timing of principal repayments, underlying collateral, and other unique security features which are then used to calculate the fair values.

Short-term debt securities with a maturity date of 60 days or less are valued at amortized cost, which approximates fair value. Investments in open-end mutual funds are valued at net asset value (NAV).

The Fund utilizes an independent valuation services firm (the Independent Valuation Advisor) to assist the investment manager in the determination of the Fund’s fair value of private real estate investments held by the Cohen & Steers RFI Trust (the REIT Subsidiary). Limited scope appraisals are prepared on a monthly basis and typically include a limited comparable sales and a full discounted cash flow analysis. Annually, a full scope, detailed appraisal report is completed which typically includes market analysis, cost approach, sales comparison approach and an income approach containing a discounted cash flow analysis. The full scope report is prepared by a third-party appraisal firm. The investment manager, including through communication with the Independent Valuation Advisor, monitors for material events that the investment manager believes may be expected to have a material impact on the most recent estimated fair values of such private real estate investments. However, rapidly changing market conditions or material events may not be immediately reflected in the Fund’s or REIT Subsidiary’s daily NAV. The investment manager, in conjunction with the Independent Valuation Advisor, values the private real estate investments using the valuation methodology it deems most appropriate and consistent with industry best practices and market conditions. The investment manager expects the primary methodology used to value private real estate investments will be the income approach. Consistent with industry practices, the income approach incorporates actual contractual lease income, professional judgments regarding comparable rental and operating expense data, the capitalization or discount rate and projections of future rent and expenses based on appropriate market evidence, and other subjective factors. Other methodologies that may also be used to value properties include, among other approaches, sales comparisons and cost approaches. Private real estate appraisals are reported on a free and clear basis (i.e. any property-level indebtedness that may be in place is not incorporated into the valuation). Property level debt is valued separately in accordance with GAAP.

The Board of Directors has designated the investment advisor as the Fund’s “Valuation Designee” under Rule 2a-5 under the Investment Company Act of 1940. As Valuation Designee, the investment advisor is authorized to make fair valuation determinations, subject to the oversight of the Board of Directors. The investment advisor has established a valuation committee (Valuation Committee) to administer, implement and oversee the fair valuation process according to the policies and procedures approved annually by the Board of Directors. Among other things, these procedures allow the Fund to utilize independent pricing services, quotations from securities and financial instrument dealers and other market sources to determine fair value.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)—(Continued)

 

Securities for which market prices are unavailable, or securities for which the investment advisor determines that the bid and/or ask price or a counterparty valuation does not reflect market value, will be valued at fair value, as determined in good faith by the Valuation Committee, pursuant to procedures approved by the Fund’s Board of Directors. Circumstances in which market prices may be unavailable include, but are not limited to, when trading in a security is suspended, the exchange on which the security is traded is subject to an unscheduled close or disruption or material events occur after the close of the exchange on which the security is principally traded. In these circumstances, the Fund determines fair value in a manner that fairly reflects the market value of the security on the valuation date based on consideration of any information or factors it deems appropriate. These may include, but are not limited to, recent transactions in comparable securities, information relating to the specific security and developments in the markets.

For equity securities, including restricted securities, where observable inputs are limited, assumptions about market activity and risk are used and these securities are categorized as Level 2 or 3 in the hierarchy, depending on the relative significance of the valuation inputs. Securities, including private placements or other restricted securities, for which observable inputs are not available are valued using alternate valuation approaches, including the market approach, the income approach and cost approach, and are categorized as Level 3 in the hierarchy. The market approach considers factors including the price of recent investments in the same or a similar security or financial metrics of comparable securities. The income approach considers factors including expected future cash flows, security specific risks and corresponding discount rates. The cost approach considers factors including the value of the security’s underlying assets and liabilities.

The Fund’s use of fair value pricing may cause the NAV of Fund shares to differ from the NAV that would be calculated using market quotations. Fair value pricing involves subjective judgments and it is possible that the fair value determined for a security may be materially different than the value that could be realized upon the sale of that security.

Fair value is defined as the price that the Fund would expect to receive upon the sale of an investment or expect to pay to transfer a liability in an orderly transaction with an independent buyer in the principal market or, in the absence of a principal market, the most advantageous market for the investment or liability. The hierarchy of inputs that are used in determining the fair value of the Fund’s investments is summarized below.

 

   

Level 1 — quoted prices in active markets for identical investments

   

Level 2 — other significant observable inputs (including quoted prices for similar investments, interest rates, credit risk, etc.)

   

Level 3 — significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing investments may or may not be an indication of the risk associated with those investments. Changes in valuation techniques may result in transfers into or out of an assigned level within the disclosure hierarchy.

The following is a summary of the inputs used as of March 31, 2025 in valuing the Fund’s investments carried at value:

 

     Quoted Prices in
Active Markets
for Identical
Investments
(Level 1)
    Other
Significant
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total  

Commercial Mortgage-Backed Securities

   $     $ 546,480     $     $ 546,480  

Common Stock—Real Estate

     251,033,423                   251,033,423  

Preferred Securities—Exchange-Traded

     23,364,929                   23,364,929  

Preferred Securities—Over-the-Counter

           26,637,834             26,637,834  

Corporate Bonds

           6,536,818             6,536,818  

Private Real Estate—Office

                 2,743,617 (a)      2,743,617  

Short-Term Investments

           2,613,522             2,613,522  

Purchased Option Contracts

     10,120                   10,120  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Investments in Securities(b)

   $ 274,408,472     $ 36,334,654     $ 2,743,617     $ 313,486,743  
  

 

 

   

 

 

   

 

 

   

 

 

 

Forward Foreign Currency Exchange Contracts

   $     $ 610     $     $ 610  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Derivative Assets(b)

   $     $ 610     $     $ 610  
  

 

 

   

 

 

   

 

 

   

 

 

 

Written Option Contracts

   $ (187,513   $ (10,790   $     $ (198,303
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Derivative Liabilities(b)

   $ (187,513   $ (10,790   $     $ (198,303
  

 

 

   

 

 

   

 

 

   

 

 

 
 
(a)

Private Real Estate, where observable inputs are limited, has been fair valued by the Valuation Committee, pursuant to the Fund’s fair value procedures and classified as Level 3 security. See Note 1-Portfolio Valuation.

(b)

Portfolio holdings are disclosed individually on the Consolidated Schedule of Investments.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

 

The following is a reconciliation of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

 

     Balance
as of
December 31, 2024
   Change in
unrealized
appreciation
(depreciation)
  Balance
as of
March 31, 2025

Private Real Estate—Office

   $2,907,128    $(163,511)   $2,743,617

The change in unrealized appreciation (depreciation) attributable to securities owned on March 31, 2025 which were valued using significant unobservable inputs (Level 3) amounted to $(163,511).

The following table summarizes the quantitative inputs and assumptions used for investments categorized in Level 3 of the fair value hierarchy.

 

   

Fair Value at
March 31, 2025

 

Valuation
Technique

 

Unobservable
Inputs

 

Amount

 

Valuation Impact
from an Increase
in Input(a)

Private Real Estate—Office

  $2,743,617   Discounted
Cash Flow
  Terminal
Capitalization Rate
Discount Rate
  7.00%
8.25%
  Decrease
Decrease
 
(a)

Represents the directional change in the fair value of the Level 3 investments that could have resulted from an increase in the corresponding input as of period end. A decrease to the unobservable input would have had the opposite effect. Significant changes in these inputs may result in a materially higher or lower fair value measurement.

Note 2. Derivative Investments

Forward Foreign Currency Exchange Contracts: The Fund enters into forward foreign currency exchange contracts to hedge the currency exposure associated with certain of its non-U.S. dollar-denominated securities. A forward foreign currency exchange contract is a commitment between two parties to purchase or sell foreign currency at a set price on a future date. The market value of a forward foreign currency exchange contract fluctuates with changes in foreign currency exchange rates. These contracts are marked to market daily and the change in value is recorded by the Fund as unrealized appreciation and/or depreciation on forward foreign currency exchange contracts. Realized gains or losses equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed are included in net realized gain or loss on forward foreign currency exchange contracts.

Forward foreign currency exchange contracts involve elements of market risk in excess of the amounts reflected on the Schedule of Investments. The Fund bears the risk of an unfavorable change in the foreign exchange rate underlying the contract. Risks may also arise upon entering these contracts from the potential inability of the counterparties to meet the terms of their contracts. In connection with these contracts, securities may be identified as collateral in accordance with the terms of the respective contracts.

Option Contracts: The Fund may purchase and write exchange-listed and OTC put or call options on securities, stock indices and other financial instruments for hedging purposes, to enhance portfolio returns and/or reduce overall volatility.

When the Fund writes (sells) an option, an amount equal to the premium received by the Fund is recorded as a liability. The amount of the liability is subsequently marked-to-market to reflect the current market value of the option written. When an option expires, the Fund realizes a gain on the option to the extent of the premium received. Premiums received from writing options which are exercised or closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. If a put option on a security is exercised, the premium reduces the cost basis of the security purchased by the Fund. If a call option is exercised, the premium is added to the proceeds of the security sold to determine the realized gain or loss. The Fund, as writer of an option, bears the market risk of an unfavorable change in the price of the underlying investment. Other risks include the possibility of an illiquid options market or the inability of the counterparties to fulfill their obligations under the contracts.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) —(Continued)

 

Put and call options purchased are accounted for in the same manner as portfolio securities. Premiums paid for purchasing options which expire are treated as realized losses. Premiums paid for purchasing options which are exercised or closed are added to the amounts paid or offset against the proceeds on the underlying investment transaction to determine the realized gain or loss when the underlying transaction is executed. The risk associated with purchasing an option is that the Fund pays a premium whether or not the option is exercised. Additionally, the Fund bears the risk of loss of the premium and change in market value should the counterparty not perform under the contract.