XML 88 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Assumptions used in accounting for the defined benefit plan
The assumptions used in accounting for the defined benefit plans were as follows for the years ended December 31:
 
2019
 
2018
Weighted average discount rates for pension benefit obligation
2.98% - 3.20%

 
4.10% - 4.20%

Weighted average discount rates for net periodic benefit cost
4.10% - 4.20%

 
3.40% - 3.55%

Expected long-term rate of return on assets for net periodic benefit cost
7.50
%
 
7.50
%
The assumptions used in accounting for the postretirement health care plans are set forth below for the years ended December 31:
 
2019
 
2018
Weighted average discount rates for benefit obligation
2.65
%
 
3.80
%
Weighted average discount rates for net periodic benefit cost
3.80
%
 
3.10
%
Health care cost trend rate assumed for next year
6.50
%
 
6.75
%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)
5.0
%
 
5.0
%
Year that the rate reaches the ultimate trend rate
2025

 
2025

Net periodic benefit income and expense for the defined benefit plan
Set forth below is a detail of the net periodic pension expense (income) for the defined benefit plans for the years ended December 31:
 
2019
 
2018
Interest cost
$
1,710

 
$
1,581

Expected return on plan assets
(2,778
)
 
(2,852
)
Amortization of actuarial loss
422

 
484

Amortization of prior service cost
58

 
58

     Settlements
873

 

Net periodic pension expense (income)
$
285

 
$
(729
)
Set forth below is a detail of the net periodic benefit expense for the postretirement health care plans for the years ended December 31:
 
2019
 
2018
Service cost
$
24

 
$
50

Interest cost
77

 
98

Amortization of actuarial loss
8

 
96

Amortization of prior service credit
(80
)
 
(64
)
Net periodic benefit expense
$
29

 
$
180

Changes in plan assets and benefit obligations recognized in comprehensive income (loss)
Set forth below is detail of other changes in plan assets and benefit obligations recognized in other comprehensive (income) loss for the years ended December 31:
 
2019
 
2018
Current year actuarial loss (gain)
$
(1,030
)
 
$
1,397

Amortization of actuarial loss
(422
)
 
(484
)
Amortization of prior service cost
(58
)
 
(58
)
Settlements
(873
)
 

Total recognized in other comprehensive loss (income)
$
(2,383
)
 
$
855

Set forth below is a detail of other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) for the years ended December 31:
 
2019
 
2018
Current year actuarial loss (gain)
$
46

 
$
(756
)
Amortization of actuarial loss
(8
)
 
(96
)
Current year prior service credit

 
(325
)
Amortization of prior service credit
80

 
64

Total recognized in other comprehensive income (loss)
$
118

 
$
(1,113
)
Changes in benefit obligations during the year and funded status of defined benefit plan
The following table sets forth the changes in the benefit obligation and the plan assets during the year and the funded status of the defined benefit plans at December 31:
 
2019
2018
Change in benefit obligation
 
 
 
Projected benefit obligation at beginning of year
$
42,026

 
$
46,065

Interest cost
1,710

 
1,581

Actuarial loss (gain)
3,121

 
(3,286
)
Benefits paid
(2,391
)
 
(2,334
)
Settlements
(2,612
)
 

Projected benefit obligation at end of year
$
41,854

 
$
42,026

Accumulated benefit obligation at end of year
$
41,854

 
$
42,026

Change in plan assets
 
 
 
Fair value of plan assets at beginning of year
$
34,954

 
$
38,527

Actual return (loss) on plan assets
6,930

 
(1,832
)
Employer contributions
483

 
593

Benefits paid
(2,391
)
 
(2,334
)
Settlements
(2,612
)
 

Fair value of plan assets at end of year
$
37,364

 
$
34,954

Funded status at end of year
$
(4,490
)
 
$
(7,072
)
Amounts recognized in the balance sheets consist of:
 
 
 
Non-current assets
$
3,079

 
$
2,047

Current liabilities
(606
)
 
(588
)
Non-current liabilities
(6,963
)
 
(8,531
)
 
$
(4,490
)
 
$
(7,072
)
Components of accumulated other comprehensive loss (income) consist of:
 
 
 
Actuarial loss
$
13,951

 
$
16,277

Prior service cost
819

 
878

Deferred taxes
(3,305
)
 
(3,320
)
 
$
11,465

 
$
13,835

The following sets forth the changes in benefit obligations during the year and the funded status of the postretirement health care at December 31:
 
2019
 
2018
Change in benefit obligation
 
 
 
Benefit obligation at beginning of year
$
2,113

 
$
3,221

Service cost
24

 
50

Interest cost
77

 
98

Plan amendments

 
(326
)
Actuarial loss (gain)
46

 
(756
)
Benefits paid
(211
)
 
(174
)
Benefit obligation at end of year
$
2,049

 
$
2,113

Funded status at end of year
$
(2,049
)
 
$
(2,113
)
Amounts recognized in the balance sheets consist of:
 
 
 
Current liabilities
$
(204
)
 
$
(215
)
Noncurrent liabilities
(1,845
)
 
(1,898
)
 
$
(2,049
)
 
$
(2,113
)
Components of accumulated other comprehensive loss (income) consist of:
 
 
 
Actuarial loss
$
227

 
$
189

Prior service credit
(259
)
 
(339
)
Deferred taxes
(96
)
 
(74
)
 
$
(128
)
 
$
(224
)
Future benefit payments
Future pension benefit payments expected to be paid from assets of the pension plans are:
2020
$
2,678

2021
2,576

2022
2,582

2023
2,621

2024
2,642

2025 - 2028
12,827

 
$
25,926

Future postretirement health care benefit payments expected to be paid are:
2020
208

2021
228

2022
219

2023
216

2024
199

2025 - 2028
813

 
$
1,883

Actual allocation percentage and target allocation percentage for pension plan assets
The following is the actual allocation percentage and target allocation percentage for the pension plan assets at December 31:
 
2019
Actual
Allocation
 
2018
Actual
Allocation
 
Target Allocation
Range
U.S. equity securities
45.1
%
 
42.4
%
 
36.0% - 54.0%
Non-U.S. equity securities
20.0
%
 
19.4
%
 
16.0% - 24.0%
Fixed income securities
34.4
%
 
37.7
%
 
30.0% - 40.0%
Money market
0.5
%
 
0.5
%
 
0.0% - 10.0%
Fair value of pension plan assets
The fair value of each major category of the Company's pension plan assets are valued using quoted market prices in active markets for identical assets, or Level 1 in the fair value hierarchy. Following are the values as of December 31:
 
Level 1
 
2019
 
2018
U.S. equity securities
$
16,862

 
$
14,834

Non-U.S. equity securities
7,482

 
6,790

Fixed income securities
12,854

 
13,169

Money market
166

 
161

Total
$
37,364

 
$
34,954