XML 20 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Leased Assets and Liabilities
Leased assets and liabilities include the following:
Description
Location
MARCH 31
2020
DECEMBER 31
2019
Assets
 
 
 
   Operating
Operating lease right-of-use assets
$
11,081

$
11,398

   Finance
Property, plant and equipment, net (a)

$
107

$
544

 
 
 
 
Liabilities
 
 
 
Current
 
 
 
   Operating
Other current liabilities
$
1,303

$
1,318

   Finance
Current maturities of long-term debt
$
33

$
558

Noncurrent
 
 
 
   Operating
Operating lease liabilities
$
12,117

$
12,448

   Finance
Long-term debt
$
76

$
85


(a) Finance leased assets are recorded net of accumulated amortization of less than $0.1 million and $1.9 million as of March 31, 2020 and December 31, 2019, respectively.
Lease Expense
The components of lease expense were as follows:
 
 
THREE MONTHS ENDED
 
 
MARCH 31
Description
Location
2020
2019
Lease expense
 
 
 
Operating lease cost
Selling, general and administrative expenses
$
510

$
625

Finance lease cost:
 
 
 
   Amortization of leased assets
Cost of sales
94

96

   Interest on lease liabilities
Interest expense

5

3

Variable lease expense
Selling, general and administrative expenses
150

101

Short-term lease expense
Selling, general and administrative expenses
114

20

Total lease expense
 
$
873

$
845

Finance Leases, Future Minimum Payments
Future minimum finance and operating lease payments were as follows at March 31, 2020:
 
Finance
Leases
 
Operating
Leases
 
Total
Remainder of 2020
$
28

 
$
1,622

 
$
1,650

2021
37

 
2,149

 
2,186

2022
37

 
2,175

 
2,212

2023
16

 
1,685

 
1,701

2024

 
1,661

 
1,661

Subsequent to 2024

 
9,330

 
9,330

Total minimum lease payments
$
118

 
$
18,622

 
$
18,740

Amounts representing interest
9

 
5,202

 
 
Present value of net minimum lease payments
$
109

 
$
13,420

 
 
Operating Leases, Future Minimum Payments
Future minimum finance and operating lease payments were as follows at March 31, 2020:
 
Finance
Leases
 
Operating
Leases
 
Total
Remainder of 2020
$
28

 
$
1,622

 
$
1,650

2021
37

 
2,149

 
2,186

2022
37

 
2,175

 
2,212

2023
16

 
1,685

 
1,701

2024

 
1,661

 
1,661

Subsequent to 2024

 
9,330

 
9,330

Total minimum lease payments
$
118

 
$
18,622

 
$
18,740

Amounts representing interest
9

 
5,202

 
 
Present value of net minimum lease payments
$
109

 
$
13,420

 
 
Assumptions Used for Leases
The assumptions used in accounting for ASC 842 were as follows:
 
THREE MONTHS ENDED
 
MARCH 31
Lease term and discount rate
2020
2019
Weighted average remaining lease term (years)
 
 
   Operating
9.48

10.00

   Finance
3.17

0.80

 
 
 
Weighted average discount rate
 
 
   Operating
7.00
%
6.95
%
   Finance
5.09
%
3.98
%
Supplemental Cash Flow Information
The following table details cash paid for amounts included in the measurement of lease liabilities:
 
THREE MONTHS ENDED
 
MARCH 31
Cash paid for amounts included in the measurement of lease liabilities
2020
2019
Operating cash flows from operating leases
$
571

$
573

Operating cash flows from finance leases
$
5

$
3

Financing cash flows from finance leases
$
534

$
122