XML 130 R47.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Supplemental Oil and Gas Disclosures (Unaudited) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Extractive Industries [Abstract] |
Schedule of Oil and Natural Gas Properties | Aggregate capitalized costs related to oil and gas royalty and mineral interests with applicable accumulated depreciation, depletion and amortization at December 31 are as follows:
| 2024 |  | 2023 |  |
Proved developed | $ | 16,720 |  |  | $ | 16,179 |  |  |
Proved undeveloped | 52,428 |  |  | 51,971 |  |  |
Proved reserves | 69,148 |  |  | 68,150 |  |  |
Less: accumulated depreciation, depletion and amortization | 6,061 |  |  | 3,309 |  |  |
Net royalty interests in oil and natural gas properties | $ | 63,087 |  |  | $ | 64,841 |  |  |
Schedule of Oil and Gas, Proved Reserve, Quantity | The following table presents our estimated net proved oil and natural gas reserves as of December 31 based on the reserve report prepared by Haas & Cobb Petroleum Consultants, our independent petroleum engineering firm. All of our reserves are located in the United States.
|  | Net reserves as of December 31, 2024
|  | Oil (bbl) (1) |  | NGL (bbl) (1) |  | Residue gas (Mcf) (2)
Proved developed |  | 620,790 |  |  | 443,650 |  |  | 27,491,840 |
Proved undeveloped |  | 74,400 |  |  | 30,280 |  |  | 135,830 |
Total |  | 695,190 |  |  | 473,930 |  |  | 27,627,670 |
|  | Net reserves as of December 31, 2023
|  | Oil (bbl) (1) |  | NGL (bbl) (1) |  | Residue gas (Mcf) (2)
Proved developed |  | 656,370 |  |  | 380,650 |  |  | 23,596,110 |
Proved undeveloped |  | 9,020 |  |  | 3,720 |  |  | 26,420 |
Total |  | 665,390 |  |  | 384,370 |  |  | 23,622,530 |
(1) Bbl. One stock tank barrel, or 42 U.S. gallons liquid volume. (2) Mcf. One thousand cubic feet of natural gas at the contractual pressure and temperature bases.
Schedule of Change in Estimated Proved Reserves of Oil and Gas Quantities | The following table summarizes changes in proved reserves during the year ended December 31, 2024:
|  | Estimated Proved Reserves
|  | Oil (bbl) (1) |  | NGL (bbl) (1) |  | Residue gas (Mcf) (2) |
December 31, 2023 |  | 665,390 |  |  | 384,370 |  |  | 23,622,530 |  |
Purchases |  | 14,005 |  |  | 1,233 |  |  | 29,268 |  |
Extensions and discoveries |  | 236,491 |  |  | 85,087 |  |  | 7,040,710 |  |
Revisions of previous estimates (3) |  | (105,479) |  |  | 63,441 |  |  | (498,627) |  |
Production |  | (32,077) |  |  | (15,687) |  |  | (1,843,911) |  |
Other |  | (83,140) |  |  | (44,514) |  |  | (722,300) |  |
December 31, 2024 |  | 695,190 |  |  | 473,930 |  |  | 27,627,670 |  |
Schedule of Change in Estimated Proved Undeveloped Reserves of Oil and Gas Quantities | The following table summarizes changes in PUDs during the year ended December 31, 2024:
|  | Estimated Proved Undeveloped Reserves
|  | Oil (bbl) (1) |  | NGL (bbl) (1) |  | Residue gas (Mcf) (2) |
December 31, 2023 |  | 9,020 |  |  | 3,720 |  |  | 26,420 |  |
Purchases |  | 2,208 |  |  | 38 |  |  | 5,237 |  |
Extensions and discoveries |  | 69,716 |  |  | 27,902 |  |  | 126,724 |  |
Conversions |  | (3,322) |  |  | (1,914) |  |  | (10,017) |  |
Revisions of previous estimates (3) |  | (3,222) |  |  | 534 |  |  | (12,534) |  |
December 31, 2024 |  | 74,400 |  |  | 30,280 |  |  | 135,830 |  |
(1) Bbl. One stock tank barrel, or 42 U.S. gallons liquid volume. (2) Mcf. One thousand cubic feet of natural gas at the contractual pressure and temperature bases. (3) Revisions of previous estimates include technical revisions due to changes in commodity prices, historical and projected performance and other factors.
Schedule of Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow | The following table provides the future net cash flows relating to proved oil and gas reserves based on the standardized measure of discounted cash flows as of December 31, 2024:
|  | Gross Amounts |  | Statutory tax rate |  | Net Amounts
Future cash inflows(3) |  | $ | 119,534 |  |  |  |  |
Future production costs |  | 33,308 |  |  |  |  |
Future net cash flows before income tax expense |  | 86,226 |  |  | 21 | % |  | 68,119 |
10% discount to reflect timing of cash flows |  | (32,580) |  |  | 21 | % |  | (25,739) |
Standardized measure of discounted cash flows |  | $ | 53,646 |  |  | 21 | % |  | $ | 42,380 |
The following table provides the future net cash flows relating to proved oil and gas reserves based on the standardized measure of discounted cash flows as of December 31, 2023:
|  | Gross Amounts |  | Statutory tax rate |  | Net Amounts
Future cash inflows(3) |  | $ | 122,286 |  |  |  |  |
Future production costs |  | 27,487 |  |  |  |  |
Future net cash flows before income tax expense |  | 94,799 |  |  | 21 | % |  | 74,891 |
10% discount to reflect timing of cash flows |  | (33,521) |  |  | 21 | % |  | (26,481) |
Standardized measure of discounted cash flows |  | $ | 61,278 |  |  | 21 | % |  | 48,410 |
Schedule of Oil and Gas, Change in Standardized Measure, Discounted Future Net Cash Flow | The following summarizes the principal sources of change in the standardized measure of discounted future net cash flows during 2024:
|  | Gross amounts |  |
|  | 2024 |  | 2023 |  |  |
January 1 |  | $ | 61,278 |  |  | $ | 116,526 |  |  |  |
Purchases |  | 522 |  |  | 11,312 |  |  |  |
Extensions and discoveries |  | 18,426 |  |  | 11,419 |  |  |  |
Revisions of previous estimates (3)(4) |  | (20,713) |  |  | (61,206) |  |  |  |
Conversions |  | (5,867) |  |  | (16,773) |  |  |  |
December 31 |  | $ | 53,646 |  |  | $ | 61,278 |  |  |  |
(3) Requirements for oil and gas reserve estimation and disclosure require that reserve estimates and future cash flows be based on the average market prices for sales of oil and gas on the first calendar day of each month during the year. The benchmark price for WTI crude oil sold at Cushing, OK during 2024 and 2023 was $75.48 and $78.22 per bbl, respectively. The benchmark price for natural gas delivered at Henry Hub during 2024 and 2023 was $2.13 and $2.64 per MMBTU, respectively. Actual future prices and costs are likely to be substantially different from historical prices and costs utilized in the computation of reported amounts. Any analysis or evaluation of the reported amounts should give specific recognition to the computational methods utilized and the limitations inherent therein. (4) Revisions of previous estimates include technical revisions due to changes in commodity prices, historical and projected performance and other factors.

X
- Definition Schedule Of Change In Estimated Proved Reserves Of Oil And Gas Quantities + References No definition available. + Details
Name: | nacco_ScheduleOfChangeInEstimatedProvedReservesOfOilAndGasQuantitiesTableTextBlock
Namespace Prefix: | nacco_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Change In Estimated Proved Undeveloped Reserves Of Oil And Gas Quantities + References No definition available. + Details
Name: | nacco_ScheduleOfChangeInEstimatedProvedUndevelopedReservesOfOilAndGasQuantitiesTableTextBlock
Namespace Prefix: | nacco_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Oil And Natural Gas Properties + References No definition available. + Details
Name: | nacco_ScheduleOfOilAndNaturalGasPropertiesTableTextBlock
Namespace Prefix: | nacco_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | srt_ExtractiveIndustriesAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the aggregate change in the standardized measure of discounted future net cash flows relating to proved oil and gas reserves and oil and gas subject to purchases under long-term agreements in which the enterprise participates in the operation of the properties on which oil and gas is located or otherwise serves as the producer. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Form 20-F -Number Part II -Section Item 18 -Subparagraph (Instruction 2) -Publisher SEC Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 55 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477916/932-235-55-7 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-34 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 35A -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-35A Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 35 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-35 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 34 -SubTopic 235 -Topic 932 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-34 + Details
Name: | srt_ScheduleOfChangesInStandardizedMeasureOfDiscountedFutureNetCashFlowsTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the net quantities of an enterprise's interests in proved developed and undeveloped reserves of (a) crude oil (including condensate and natural gas liquids), (b) natural gas (including coal bed methane), (c) synthetic oil, (d) synthetic gas, and (e) other nonrenewable natural resources that are intended to be upgraded during the period as of the beginning of the period, changes in quantities during the period, and as of the end of the period. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Form 20-F -Number Part II -Section Item 18 -Subparagraph (Instruction 2) -Publisher SEC Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 55 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477916/932-235-55-2 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-3 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-8 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-8 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-7 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-4 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-8 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-5 + Details
Name: | srt_ScheduleOfProvedDevelopedAndUndevelopedOilAndGasReserveQuantitiesTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the future net cash flows relating to proved oil and gas reserves and oil and gas subject to purchase under long-term agreements in which the enterprise participates in the operation of the properties on which the oil and gas is located or otherwise serves as the producer. This information is presented in aggregate and for each geographic area for which reserve quantities are disclosed. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Form 20-F -Number Part II -Section Item 18 -Subparagraph (Instruction 2) -Publisher SEC Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 55 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477916/932-235-55-6 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-29 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 31 -SubTopic 235 -Topic 932 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-31 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 33 -SubTopic 235 -Topic 932 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-33 + Details
Name: | srt_StandardizedMeasureOfDiscountedFutureCashFlowsRelatingToProvedReservesDisclosureTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration