XML 131 R117.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY - Cash Flow (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
OPERATING ACTIVITIES                      
Net income $ 9,959 $ 11,828 $ 9,247 $ 8,085 $ 11,838 $ 6,491 $ 18,034 $ 1,048 $ 39,121 $ 37,411 $ 26,991
Equity in undistributed earnings of subsidiaries                 (17,428) (24,174) 0
Stock-based compensation                 2,634 2,353 1,759
Other assets                 (1,535) (27,286) (14,753)
Net cash from operating activities                 34,815 112,235 (8,062)
INVESTING ACTIVITIES                      
Net cash from investing activities                 (571,954) (294,111) (120,055)
FINANCING ACTIVITIES                      
Common stock repurchased                 0 (15,746) 0
Preferred stock redemption                 (7,334) 0 (500)
Common stock options exercised                 4,930 4,464 2,164
Cash dividends paid on common stock                 (6,038) (4,275) (2,290)
Cash dividends paid on preferred stock                 (35) (461) (479)
Net cash from financing activities                 580,683 417,767 133,898
Net change in cash and cash equivalents                 43,544 235,891 5,781
Cash and cash equivalents at beginning of period       263,893       28,002 263,893 28,002 22,221
Cash and cash equivalents at end of period 307,437       263,893       307,437 263,893 28,002
Noncash common stock converted from subordinated debt                 0 0 1,000
Issuance of subsidiary membership units                 500 0 0
Parent Company                      
OPERATING ACTIVITIES                      
Net income                 39,121 37,411 26,991
Equity in undistributed earnings of subsidiaries                 (40,324) (45,445) (32,700)
Stock-based compensation                 3,208 2,278 1,759
Other assets                 (6,849) (2,101) (4,104)
Other liabilities                 11,390 1,767 344
Net cash from operating activities                 6,546 (6,090) (7,710)
INVESTING ACTIVITIES                      
Investment in subsidiaries                 (15,871) (3,713) 16,791
Net cash from investing activities                 (15,871) (3,713) 16,791
FINANCING ACTIVITIES                      
Proceeds from stock issuance                 0 240 1,033
Subordinated debt issuance (redemption), net of issuance costs                 29,448 40,000 (12,400)
Common stock repurchased                 0 (15,657) 0
Preferred stock redemption                 (7,334) 0 (500)
Common stock options exercised                 4,930 4,464 2,164
Withholding cash issued in lieu of restricted stock                 (249) 0 0
Cash dividends paid on common stock                 (6,038) (4,275) (2,290)
Cash dividends paid on preferred stock                 (35) (461) (479)
Net cash from financing activities                 21,222 24,311 (12,472)
Net change in cash and cash equivalents                 11,897 14,508 (3,391)
Cash and cash equivalents at beginning of period       $ 15,566       $ 1,058 15,566 1,058 4,449
Cash and cash equivalents at end of period $ 27,463       $ 15,566       27,463 15,566 1,058
Noncash common stock converted from subordinated debt                 0 0 1,000
Issuance of subsidiary membership units                 $ 500 $ 0 $ 0