XML 151 R117.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Statements of Parent Company - Cash Flow (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
OPERATING ACTIVITIES                      
Net income attributable to parent $ 6,509 $ 2,718 $ 2,956 $ 2,864 $ 9,959 $ 11,828 $ 9,247 $ 8,085 $ 15,047 $ 39,121 $ 37,411
Equity in undistributed earnings of subsidiaries                 713 (17,428) (24,174)
Stock-based compensation                 2,800 2,634 2,353
Depreciation and amortization                 5,322 4,198 3,292
Other assets                 (2,438) (1,440) (27,200)
Other liabilities                 (12,426) 2,689 18,699
Net cash from operating activities                 65,180 34,815 112,235
INVESTING ACTIVITIES                      
Net cash from investing activities                 (628,954) (571,954) (294,111)
FINANCING ACTIVITIES                      
Common stock repurchased                 0 0 (15,746)
Preferred stock redemption                 0 (7,334) 0
Common stock options exercised                 2,069 4,930 4,464
Issuance of subsidiary membership units                 0 500 0
Principal payments on senior term loan                 (125) 0 0
Stock purchase from noncontrolling interest                 (41) 0 0
Cash dividends paid on common stock                 (8,355) (6,038) (4,275)
Cash dividends paid on preferred stock                 0 (35) (461)
Net cash from financing activities                 296,617 580,683 417,767
Net change in cash and cash equivalents                 (267,157) 43,544 235,891
Cash and cash equivalents, beginning of period       307,437       263,893 307,437 263,893 28,002
Cash and cash equivalents, end of period 40,280       307,437       40,280 307,437 263,893
Parent Company                      
OPERATING ACTIVITIES                      
Net income attributable to parent                 15,047 39,121 37,411
Equity in undistributed earnings of subsidiaries                 11,614 (40,324) (45,445)
Stock-based compensation                 3,217 3,208 2,278
Depreciation and amortization                 269 175 12
Other assets                 (45,406) (6,849) (2,101)
Other liabilities                 16,358 11,215 1,755
Net cash from operating activities                 1,099 6,546 (6,090)
INVESTING ACTIVITIES                      
Investment in subsidiaries                 (240) (15,871) (3,713)
Net cash from investing activities                 (240) (15,871) (3,713)
FINANCING ACTIVITIES                      
Proceeds from stock issuance                 0 0 240
Common stock repurchased                 0 0 (15,657)
Preferred stock redemption                 0 (7,334) 0
Common stock options exercised                 1,399 4,930 4,464
Withholding cash issued in lieu of restricted stock                 0 (249) 0
Issuance of subsidiary membership units                 0 500 0
Principal payments on senior term loan                 (125) 0 0
Stock purchase from noncontrolling interest                 (33) 0 0
Cash dividends paid on common stock                 (8,355) (6,038) (4,275)
Cash dividends paid on preferred stock                 0 (35) (461)
Net cash from financing activities                 2,763 21,222 24,311
Net change in cash and cash equivalents                 3,622 11,897 14,508
Cash and cash equivalents, beginning of period       $ 27,463       $ 15,566 27,463 15,566 1,058
Cash and cash equivalents, end of period $ 31,085       $ 27,463       31,085 27,463 15,566
Parent Company | Secured Debt                      
FINANCING ACTIVITIES                      
Issuance of senior term loan, net of issuance costs                 9,877 0 0
Parent Company | Subordinated Debt                      
FINANCING ACTIVITIES                      
Issuance of senior term loan, net of issuance costs                 $ 0 $ 29,448 $ 40,000