XML 36 R25.htm IDEA: XBRL DOCUMENT
v3.23.1

Loans and Allowance for Credit Losses (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Receivables [Abstract] |
Components of Loans in the Consolidated Balance Sheet | The following table presents the components of loans as of the periods shown:
(Dollars in thousands) |  | March 31, 2023 |  | December 31, 2022
Commercial: |  |  |  |
Business |  | $ | 845,801 |  |  | $ | 851,072 |
Real estate |  | 611,769 |  |  | 632,839 |
Acquisition, development and construction |  | 98,251 |  |  | 126,999 |
Total commercial |  | $ | 1,555,821 |  |  | $ | 1,610,910 |
Residential real estate |  | 707,494 |  |  | 606,970 |
Home equity lines of credit |  | 17,237 |  |  | 18,734 |
Consumer |  | 78,685 |  |  | 131,566 |
Total loans, excluding PCI |  | 2,359,237 |  |  | 2,368,180 |
Purchased credit impaired loans: |  |  |  |
Residential real estate |  | — |  |  | 2,482 |
Total purchased credit impaired loans |  | — |  |  | 2,482 |
Total Loans |  | $ | 2,359,237 |  |  | $ | 2,370,662 |
Deferred loan origination costs and (fees), net |  | 1,916 |  |  | 1,983 |
Loans receivable |  | $ | 2,361,153 |  |  | $ | 2,372,645 |
Amortized Cost Basis of Collateral-Dependent Loans | The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of the periods shown:
(Dollars in thousands) |  | Real Estate |  | Vehicles & Equipment |  | Assignment of Cash Flow |  | Accounts Receivable |  | Other |  | Totals
March 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |
Business |  | $ | 1,418 |  |  | $ | 3,269 |  |  | $ | 901 |  |  | $ | 241 |  |  | $ | 507 |  |  | $ | 6,336 |
Total commercial |  | $ | 1,418 |  |  | $ | 3,269 |  |  | $ | 901 |  |  | $ | 241 |  |  | $ | 507 |  |  | $ | 6,336 |
Residential |  | 1,710 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,710 |
Consumer |  | — |  |  | 980 |  |  | — |  |  | — |  |  | — |  |  | 980 |
Total |  | $ | 3,128 |  |  | $ | 4,249 |  |  | $ | 901 |  |  | $ | 241 |  |  | $ | 507 |  |  | $ | 9,026 |
Collateral value |  | $ | 2,579 |  |  | $ | 8,436 |  |  | $ | — |  |  | $ | 178 |  |  | $ | 599 |  |  | $ | 11,792 |
Impaired Loans by Class | The following table presents impaired loans by class segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of the periods shown:
|  | Impaired Loans with Specific Allowance |  | Impaired Loans with No Specific Allowance |  | Total Impaired Loans
(Dollars in thousands) |  | Recorded Investment |  | Related Allowance |  | Recorded Investment |  | Recorded Investment |  | Unpaid Principal Balance
December 31, 2022 |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |
Business |  | $ | 3,436 |  |  | $ | 1,253 |  |  | $ | 7,015 |  |  | $ | 10,451 |  |  | $ | 15,324 |
Real estate |  | 1,240 |  |  | 222 |  |  | 125 |  |  | 1,365 |  |  | 1,470 |
Acquisition, development and construction |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,415 |
Total commercial |  | 4,676 |  |  | 1,475 |  |  | 7,140 |  |  | 11,816 |  |  | 18,209 |
Residential real estate |  | — |  |  | — |  |  | 2,603 |  |  | 2,603 |  |  | 2,671 |
Home equity lines of credit |  | — |  |  | — |  |  | 90 |  |  | 90 |  |  | 94 |
Consumer |  | 1,347 |  |  | 268 |  |  | 4 |  |  | 1,351 |  |  | 1,351 |
Total impaired loans |  | $ | 6,023 |  |  | $ | 1,743 |  |  | $ | 9,837 |  |  | $ | 15,860 |  |  | $ | 22,325 |
Average Recorded Investment in Impaired Loans and Related Interest Income Recognized | The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods shown:
|  |  |  |  |  |  | Three Months Ended March 31,
|  |  |  | 2022
(Dollars in thousands) |  |  |  |  |  |  |  | Average Investment in Impaired Loans |  | Interest Income Recognized on Accrual Basis |  | Interest Income Recognized on Cash Basis
Commercial |  |  |  |  |  |  |  |  |  |  |  |
Business |  |  |  |  |  |  |  | $ | 10,505 |  |  | $ | — |  |  | $ | — |
Real estate |  |  |  |  |  |  |  | 1,728 |  |  | 16 |  |  | 18 |
Acquisition, development and construction |  |  |  |  |  |  |  | 322 |  |  | — |  |  | — |
Total commercial |  |  |  |  |  |  |  | 12,555 |  |  | 16 |  |  | 18 |
Residential |  |  |  |  |  |  |  | 8,370 |  |  | 5 |  |  | 5 |
Home equity |  |  |  |  |  |  |  | 190 |  |  | — |  |  | — |
Consumer |  |  |  |  |  |  |  | 433 |  |  | — |  |  | — |
Total |  |  |  |  |  |  |  | $ | 21,548 |  |  | $ | 21 |  |  | $ | 23 |
Classes of the Loan Portfolio Summarized by Vintage Year and the Aggregate Pass and the Criticized Categories | The following table presents the amortized cost of loans summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system by vintage year as of the period shown:
|  | Term Loans Amortized Cost Basis by Origination Year |  |  |  |  |  |
(Dollars in thousands) |  | 2023 |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | Prior |  | Revolving Loans Amortized Cost Basis |  | Revolving Loans Converted to Term |  | Total
March 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial business: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk rating: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 49,657 |  |  | $ | 284,869 |  |  | $ | 137,705 |  |  | $ | 34,545 |  |  | $ | 16,733 |  |  | $ | 71,339 |  |  | $ | 231,790 |  |  | $ | — |  |  | $ | 826,638 |
Special Mention |  | — |  |  | — |  |  | 69 |  |  | 721 |  |  | 101 |  |  | 3,101 |  |  | 515 |  |  | — |  |  | 4,507 |
Substandard |  | — |  |  | 5 |  |  | 411 |  |  | — |  |  | 3,028 |  |  | 5,939 |  |  | — |  |  | — |  |  | 9,383 |
Doubtful |  | — |  |  | — |  |  | 1,137 |  |  | 264 |  |  | 2,553 |  |  | 1,319 |  |  | — |  |  | — |  |  | 5,273 |
Total commercial business loans |  | $ | 49,657 |  |  | $ | 284,874 |  |  | $ | 139,322 |  |  | $ | 35,530 |  |  | $ | 22,415 |  |  | $ | 81,698 |  |  | $ | 232,305 |  |  | $ | — |  |  | $ | 845,801 |
Gross charge-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 141 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 141 |
Commercial real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk rating: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 15,787 |  |  | $ | 153,443 |  |  | $ | 232,327 |  |  | $ | 12,396 |  |  | $ | 26,864 |  |  | $ | 117,383 |  |  | $ | — |  |  | $ | — |  |  | $ | 558,200 |
Special Mention |  | — |  |  | 4,441 |  |  | — |  |  | — |  |  | 6,898 |  |  | 22,667 |  |  | — |  |  | — |  |  | 34,006 |
Substandard |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 19,563 |  |  | — |  |  | — |  |  | 19,563 |
Doubtful |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total commercial real estate loans |  | $ | 15,787 |  |  | $ | 157,884 |  |  | $ | 232,327 |  |  | $ | 12,396 |  |  | $ | 33,762 |  |  | $ | 159,613 |  |  | $ | — |  |  | $ | — |  |  | $ | 611,769 |
Gross charge-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Commercial acquisition, development and construction: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk rating: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | — |  |  | $ | 26,084 |  |  | $ | 44,400 |  |  | $ | 21,969 |  |  | $ | 3,128 |  |  | $ | 1,786 |  |  | $ | — |  |  | $ | — |  |  | $ | 97,367 |
Special Mention |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 18 |  |  | — |  |  | — |  |  | 18 |
Substandard |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 866 |  |  | — |  |  | — |  |  | 866 |
Doubtful |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total commercial acquisition, development and construction loans |  | $ | — |  |  | $ | 26,084 |  |  | $ | 44,400 |  |  | $ | 21,969 |  |  | $ | 3,128 |  |  | $ | 2,670 |  |  | $ | — |  |  | $ | — |  |  | $ | 98,251 |
Gross charge-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Residential Real Estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk rating: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 79,153 |  |  | $ | 432,712 |  |  | $ | 111,001 |  |  | $ | 40,509 |  |  | $ | 6,832 |  |  | $ | 27,616 |  |  | $ | — |  |  | $ | — |  |  | $ | 697,823 |
Special Mention |  | — |  |  | — |  |  | 3,326 |  |  | 1,434 |  |  | 746 |  |  | — |  |  | — |  |  | 5,506 |  |  | 5,506 |
Substandard |  | — |  |  | — |  |  | — |  |  | 83 |  |  | 463 |  |  | 1,512 |  |  | — |  |  | — |  |  | 2,058 |
Doubtful |  | — |  |  | — |  |  | — |  |  | 1,226 |  |  | — |  |  | 881 |  |  | — |  |  | — |  |  | 2,107 |
Total residential real estate loans |  | $ | 79,153 |  |  | $ | 432,712 |  |  | $ | 111,001 |  |  | $ | 45,144 |  |  | $ | 8,729 |  |  | $ | 30,755 |  |  | $ | — |  |  | $ | — |  |  | $ | 707,494 |
Gross charge-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 22 |  |  | $ | — |  |  | $ | — |  |  | $ | 22 |
Home equity lines of credit: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk rating: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | — |  |  | $ | 37 |  |  | $ | — |  |  | $ | — |  |  | $ | 174 |  |  | $ | 855 |  |  | $ | 15,611 |  |  | $ | — |  |  | $ | 16,677 |
Special Mention |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 225 |  |  | 151 |  |  | — |  |  | 376 |
Substandard |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 184 |  |  | — |  |  | — |  |  | 184 |
Doubtful |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total home equity lines of credit loans |  | $ | — |  |  | $ | 37 |  |  | $ | — |  |  | $ | — |  |  | $ | 174 |  |  | $ | 1,264 |  |  | $ | 15,762 |  |  | $ | — |  |  | $ | 17,237 |
Gross charge-offs |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Consumer: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk rating: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 9,571 |  |  | $ | 58,543 |  |  | $ | 9,394 |  |  | $ | 3 |  |  | $ | 73 |  |  | $ | 115 |  |  | $ | — |  |  | $ | — |  |  | $ | 77,699 |
Special Mention |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Substandard |  | — |  |  | 852 |  |  | 129 |  |  | 2 |  |  | — |  |  | 2 |  |  | — |  |  | — |  |  | 985 |
Doubtful |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | — |  |  | 1 |
Total consumer loans |  | $ | 9,571 |  |  | $ | 59,395 |  |  | $ | 9,523 |  |  | $ | 5 |  |  | $ | 73 |  |  | $ | 118 |  |  | $ | — |  |  | $ | — |  |  | $ | 78,685 |
Gross charge-offs |  | $ | — |  |  | $ | 3,793 |  |  | $ | 891 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 4,684 |
Total: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk rating: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 154,168 |  |  | $ | 955,688 |  |  | $ | 534,827 |  |  | $ | 109,422 |  |  | $ | 53,804 |  |  | $ | 219,094 |  |  | $ | 247,401 |  |  | $ | — |  |  | $ | 2,274,404 |
Special Mention |  | — |  |  | 4,441 |  |  | 69 |  |  | 4,047 |  |  | 8,433 |  |  | 26,757 |  |  | 666 |  |  | — |  |  | 44,413 |
Substandard |  | — |  |  | 857 |  |  | 540 |  |  | 85 |  |  | 3,491 |  |  | 28,066 |  |  | — |  |  | — |  |  | 33,039 |
Doubtful |  | — |  |  | — |  |  | 1,137 |  |  | 1,490 |  |  | 2,553 |  |  | 2,201 |  |  | — |  |  | — |  |  | 7,381 |
Total consumer loans |  | $ | 154,168 |  |  | $ | 960,986 |  |  | $ | 536,573 |  |  | $ | 115,044 |  |  | $ | 68,281 |  |  | $ | 276,118 |  |  | $ | 248,067 |  |  | $ | — |  |  | $ | 2,359,237 |
Gross charge-offs |  | $ | — |  |  | $ | 3,793 |  |  | $ | 891 |  |  | $ | 141 |  |  | $ | — |  |  | $ | 22 |  |  | $ | — |  |  | $ | — |  |  | $ | 4,847 |
The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of the periods shown:
(Dollars in thousands) |  | Pass |  | Special Mention |  | Substandard |  | Doubtful |  | Total
December 31, 2022 |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |
Business |  | $ | 830,319 |  |  | $ | 5,963 |  |  | $ | 12,103 |  |  | $ | 2,687 |  |  | $ | 851,072 |
Real estate |  | 592,997 |  |  | 18,883 |  |  | 20,600 |  |  | 359 |  |  | 632,839 |
Acquisition, development and construction |  | 120,788 |  |  | 5,277 |  |  | 934 |  |  | — |  |  | 126,999 |
Total commercial |  | 1,544,104 |  |  | 30,123 |  |  | 33,637 |  |  | 3,046 |  |  | 1,610,910 |
Residential real estate |  | 605,513 |  |  | 760 |  |  | 1,556 |  |  | 1,623 |  |  | 609,452 |
Home equity lines of credit |  | 18,269 |  |  | 375 |  |  | 90 |  |  | — |  |  | 18,734 |
Consumer |  | 131,562 |  |  | — |  |  | 4 |  |  | — |  |  | 131,566 |
Total loans |  | $ | 2,299,448 |  |  | $ | 31,258 |  |  | $ | 35,287 |  |  | $ | 4,669 |  |  | $ | 2,370,662 |
Classes of the Loan Portfolio Summarized by Aging Categories | The following table presents the amortized cost basis in loans by aging category and accrual status as of the periods shown:
(Dollars in thousands) |  | Current |  | 30-59 Days Past Due |  | 60-89 Days Past Due |  | 90+ Days Past Due |  | Total Past Due |  | Total Loans |  | Non-Accrual |  | 90+ Days Still Accruing |  | Non Accrual with No Credit Loss |  | Interest Income Recognized
March 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Business |  | $ | 845,801 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 845,801 |  |  | $ | 8,824 |  |  | $ | — |  |  | $ | 4,152 |  |  | $ | 123 |
Real estate |  | 609,637 |  |  | 2,132 |  |  | — |  |  | — |  |  | 2,132 |  |  | 611,769 |  |  | — |  |  | — |  |  | — |  |  | — |
Acquisition, development and construction |  | 98,251 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 98,251 |  |  | — |  |  | — |  |  | — |  |  | — |
Total commercial |  | 1,553,689 |  |  | 2,132 |  |  | — |  |  | — |  |  | 2,132 |  |  | 1,555,821 |  |  | 8,824 |  |  | — |  |  | 4,152 |  |  | 123 |
Residential real estate |  | 702,611 |  |  | 3,519 |  |  | 210 |  |  | 1,154 |  |  | 4,883 |  |  | 707,494 |  |  | 3,090 |  |  | — |  |  | — |  |  | 37 |
Home equity lines of credit |  | 17,054 |  |  | 85 |  |  | — |  |  | 98 |  |  | 183 |  |  | 17,237 |  |  | 187 |  |  | — |  |  | — |  |  | 3 |
Consumer |  | 70,148 |  |  | 5,477 |  |  | 2,080 |  |  | 980 |  |  | 8,537 |  |  | 78,685 |  |  | 984 |  |  | — |  |  | — |  |  | 62 |
Total loans |  | $ | 2,343,502 |  |  | $ | 11,213 |  |  | $ | 2,290 |  |  | $ | 2,232 |  |  | $ | 15,735 |  |  | $ | 2,359,237 |  |  | $ | 13,085 |  |  | $ | — |  |  | $ | 4,152 |  |  | $ | 225 |
The following table presents the aging of recorded investment in loans, including accruing and nonaccrual loans, as of the period shown:
(Dollars in thousands) |  | Current |  | 30-59 Days Past Due |  | 60-89 Days Past Due |  | 90+ Days Past Due |  | Total Past Due |  | Total Loans |  | Non-Accrual |  | 90+ Days Still Accruing
December 31, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Business |  | $ | 850,112 |  |  | $ | — |  |  | $ | 960 |  |  | $ | — |  |  | $ | 960 |  |  | $ | 851,072 |  |  | $ | 7,528 |  |  | $ | — |
Real estate |  | 632,839 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 632,839 |  |  | — |  |  | — |
Acquisition, development and construction |  | 126,999 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 126,999 |  |  | — |  |  | — |
Total commercial |  | 1,609,950 |  |  | — |  |  | 960 |  |  | — |  |  | 960 |  |  | 1,610,910 |  |  | 7,528 |  |  | — |
Residential real estate |  | 606,554 |  |  | 1,820 |  |  | 1,078 |  |  | — |  |  | 2,898 |  |  | 609,452 |  |  | 2,196 |  |  | — |
Home equity lines of credit |  | 18,131 |  |  | 603 |  |  | — |  |  | — |  |  | 603 |  |  | 18,734 |  |  | 90 |  |  | — |
Consumer |  | 120,504 |  |  | 6,848 |  |  | 2,867 |  |  | 1,347 |  |  | 11,062 |  |  | 131,566 |  |  | 1,351 |  |  | — |
Total loans |  | $ | 2,355,139 |  |  | $ | 9,271 |  |  | $ | 4,905 |  |  | $ | 1,347 |  |  | $ | 15,523 |  |  | $ | 2,370,662 |  |  | $ | 11,165 |  |  | $ | — |
Allowance Activity | The following table presents the balance and activity for the primary segments of the ACL as of the periods shown:
|  | Commercial |  | Residential |  | Home Equity |  | Consumer |  | Total
(Dollars in thousands) |  | Business |  | Real Estate |  | Acquisition, development and construction |  | Total Commercial |  |  |  |
ALL, prior to adoption of ASC 326, at December 31, 2022 |  | $ | 8,771 |  |  | $ | 5,704 |  |  | $ | 1,064 |  |  | $ | 15,539 |  |  | $ | 2,880 |  |  | $ | 131 |  |  | $ | 5,287 |  |  | $ | 23,837 |
Impact of adopting ASC 326 |  | (126) |  |  | (2,846) |  |  | 288 |  |  | (2,684) |  |  | 3,889 |  |  | (5) |  |  | 6,482 |  |  | 7,682 |
Provision (release of allowance) for credit losses |  | 681 |  |  | 313 |  |  | 288 |  |  | 1,282 |  |  | 364 |  |  | (8) |  |  | 2,817 |  |  | 4,455 |
Initial allowance on loans purchased with credit deterioration |  | 710 |  |  | — |  |  | — |  |  | 710 |  |  | 507 |  |  | — |  |  | — |  |  | 1,217 |
Charge-offs |  | (141) |  |  | — |  |  | — |  |  | (141) |  |  | (22) |  |  | — |  |  | (4,684) |  |  | (4,847) |
Recoveries |  | 23 |  |  | 6 |  |  | — |  |  | 29 |  |  | — |  |  | 1 |  |  | 3,139 |  |  | 3,169 |
ACL at March 31, 2023 |  | $ | 9,918 |  |  | $ | 3,177 |  |  | $ | 1,640 |  |  | $ | 14,735 |  |  | $ | 7,618 |  |  | $ | 119 |  |  | $ | 13,041 |  |  | $ | 35,513 |
During the three months ended March 31, 2023, there was a $0.1 million provision related to unfunded commitments. Substantially all of the charge-offs during three months ended March 31, 2023 are related to our subprime consumer automobile portfolio of loans. The following table presents the primary segments of the ALL segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of the periods shown:
|  | Commercial |  | Residential |  | Home Equity |  | Consumer |  | Total
(Dollars in thousands) |  | Business |  | Real Estate |  | Acquisition, development and construction |  | Total Commercial |  |  |  |
ALL balance at December 31, 2021 |  | $ | 8,027 |  |  | $ | 5,091 |  |  | $ | 982 |  |  | $ | 14,100 |  |  | $ | 948 |  |  | $ | 128 |  |  | $ | 2,427 |  |  | $ | 17,603 |
Charge-offs |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (1,124) |  |  | (1,124) |
Recoveries |  | 1 |  |  | 7 |  |  | — |  |  | 8 |  |  | — |  |  | 2 |  |  | 375 |  |  | 385 |
Provision (release) |  | (1,159) |  |  | 468 |  |  | (247) |  |  | (938) |  |  | 179 |  |  | 1 |  |  | 2,088 |  |  | 1,330 |
ALL balance at March 31, 2022 |  | $ | 6,869 |  |  | $ | 5,566 |  |  | $ | 735 |  |  | $ | 13,170 |  |  | $ | 1,127 |  |  | $ | 131 |  |  | $ | 3,766 |  |  | $ | 18,194 |
Individually evaluated for impairment |  | $ | 218 |  |  | $ | 224 |  |  | $ | — |  |  | $ | 442 |  |  | $ | 84 |  |  | $ | — |  |  | $ | 111 |  |  | $ | 637 |
Collectively evaluated for impairment |  | $ | 6,651 |  |  | $ | 5,342 |  |  | $ | 735 |  |  | $ | 12,728 |  |  | $ | 1,043 |  |  | $ | 131 |  |  | $ | 3,655 |  |  | $ | 17,557 |
The following table presents the primary segments of our loan portfolio as of the period shown:
|  | Commercial |  | Residential |  | Home Equity Lines of Credit |  | Consumer |  | Total
(Dollars in thousands) |  | Business |  | Real Estate |  | Acquisition, development and construction |  | Total Commercial |  |  |  |
March 31, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 11,085 |  |  | $ | 1,196 |  |  | $ | 1,139 |  |  | $ | 13,420 |  |  | $ | 8,364 |  |  | $ | 230 |  |  | $ | 512 |  |  | $ | 22,526 |
Collectively evaluated for impairment |  | 774,222 |  |  | 598,066 |  |  | 95,699 |  |  | 1,467,987 |  |  | 305,199 |  |  | 21,194 |  |  | 65,119 |  |  | 1,859,499 |
Total Loans |  | $ | 785,307 |  |  | $ | 599,262 |  |  | $ | 96,838 |  |  | $ | 1,481,407 |  |  | $ | 313,563 |  |  | $ | 21,424 |  |  | $ | 65,631 |  |  | $ | 1,882,025 |
The following tables summarize the primary segments of the ALL, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment for the PCI loan portfolio as of the periods indicated:
|  | Commercial |  | Residential |  | Consumer |  | Total
(Dollars in thousands) |  | Business |  | Real Estate |  | Total Commercial |  |  |
ALL balance as of December 31, 2021 |  | — |  |  | — |  |  | — |  |  | 544 |  |  | 119 |  |  | 663 |
Recoveries |  | 1 |  |  | — |  |  | 1 |  |  | — |  |  | — |  |  | 1 |
Provision (release) |  | 111 |  |  | 53 |  |  | 164 |  |  | (221) |  |  | 7 |  |  | (50) |
ALL balance as of March 31, 2022 |  | 112 |  |  | 53 |  |  | 165 |  |  | 323 |  |  | 126 |  |  | 614 |
Collectively evaluated for impairment |  | 112 |  |  | 53 |  |  | 165 |  |  | 323 |  |  | 126 |  |  | 614 |
Schedule of Accretable Yield | The following table presents the accretable yield, or income expected to be collected, during three months ended March 31, 2022:
(Dollars in thousands) |  | March 31, 2022
Beginning balance |  | $ | 6,505 |
Accretion of income |  | (808) |
Other changes in expected cash flows |  | 556
Ending balance |  | 6,253 |

X
- Definition Financing Receivable, Accretiable Yield + References No definition available. + Details
Name: | mvbf_FinancingReceivableAccretiableYieldTableTextBlock
Namespace Prefix: | mvbf_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the average amount of investment of impaired financing receivables including related interest income. + References No definition available. + Details
Name: | mvbf_ImpairedFinancingReceivablesAverageRecordedInvestmentIncludingInterestIncomeTableTextBlock
Namespace Prefix: | mvbf_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Collateral Dependent Loans At Amortized Cost + References No definition available. + Details
Name: | mvbf_ScheduleOfCollateralDependentLoansAtAmortizedCostTableTextBlock
Namespace Prefix: | mvbf_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI https://asc.fasb.org/extlink&oid=123577603&loc=SL6953423-111524 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 13 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919249-210447 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919230-210447 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -URI https://asc.fasb.org/extlink&oid=123577603&loc=SL6953659-111524 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of impaired financing receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=123577603&loc=d3e5212-111524 + Details
Name: | us-gaap_ImpairedFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of aging analysis for financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 14 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919253-210447 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -URI https://asc.fasb.org/extlink&oid=123577603&loc=SL6953401-111524 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 80 -URI https://asc.fasb.org/extlink&oid=124267575&loc=SL82922355-210448 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=123577603&loc=d3e5111-111524 + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration