XML 59 R48.htm IDEA: XBRL DOCUMENT v3.23.2
Loans and Allowance for Credit Losses - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Changes in the allowance for loan losses        
Beginning balance $ 35,513 $ 18,194 $ 23,837 $ 17,603
Provision (release of allowance) for credit losses (3,987) 5,714 468 7,043
Provision (release of allowance) for credit losses (4,235) 5,100 341 6,380
Initial allowance on loans purchased with credit deterioration     1,217  
Charge-offs (3,700) (2,529) (8,547) (3,652)
Recoveries 2,468 1,355 5,637 1,740
Ending balance 30,294 22,734 30,294 22,734
Individually evaluated for impairment 3,256 1,595 3,256 1,595
Collectively evaluated for impairment   21,139   21,139
Purchased credit impaired loans        
Changes in the allowance for loan losses        
Beginning balance   614   663
Provision (release of allowance) for credit losses   (614)   (663)
Ending balance   0   0
Collectively evaluated for impairment   0   0
Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     7,682  
Unfunded Commitments        
Changes in the allowance for loan losses        
Provision (release of allowance) for credit losses (200)   (100)  
Total commercial        
Changes in the allowance for loan losses        
Beginning balance 14,735 13,170 15,539 14,100
Provision (release of allowance) for credit losses 1,438 2,451 2,721 1,513
Initial allowance on loans purchased with credit deterioration     710  
Charge-offs (127) 0 (268) 0
Recoveries 20 64 48 72
Ending balance 16,066 15,685 16,066 15,685
Individually evaluated for impairment 2,666 1,299 2,666 1,299
Collectively evaluated for impairment   14,386   14,386
Total commercial | Purchased credit impaired loans        
Changes in the allowance for loan losses        
Beginning balance   165   0
Provision (release of allowance) for credit losses   (165)   0
Ending balance   0   0
Collectively evaluated for impairment   0   0
Total commercial | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     (2,684)  
Total commercial | Business        
Changes in the allowance for loan losses        
Beginning balance 9,918 6,869 8,771 8,027
Provision (release of allowance) for credit losses 1,504 1,199 2,186 40
Initial allowance on loans purchased with credit deterioration     710  
Charge-offs (127) 0 (268) 0
Recoveries 13 9 35 10
Ending balance 11,308 8,077 11,308 8,077
Individually evaluated for impairment 2,666 1,076 2,666 1,076
Collectively evaluated for impairment   7,001   7,001
Total commercial | Business | Purchased credit impaired loans        
Changes in the allowance for loan losses        
Beginning balance   112   0
Provision (release of allowance) for credit losses   (112)   0
Ending balance   0   0
Collectively evaluated for impairment   0   0
Total commercial | Business | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     (126)  
Total commercial | Real estate        
Changes in the allowance for loan losses        
Beginning balance 3,177 5,566 5,704 5,091
Provision (release of allowance) for credit losses (133) 1,020 180 1,488
Initial allowance on loans purchased with credit deterioration     0  
Charge-offs 0 0 0 0
Recoveries 7 55 13 62
Ending balance 3,051 6,641 3,051 6,641
Individually evaluated for impairment   223   223
Collectively evaluated for impairment   6,418   6,418
Total commercial | Real estate | Purchased credit impaired loans        
Changes in the allowance for loan losses        
Beginning balance   53   0
Provision (release of allowance) for credit losses   (53)   0
Ending balance   0   0
Collectively evaluated for impairment   0   0
Total commercial | Real estate | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     (2,846)  
Total commercial | Acquisition, development and construction        
Changes in the allowance for loan losses        
Beginning balance 1,640 735 1,064 982
Provision (release of allowance) for credit losses 67 232 355 (15)
Initial allowance on loans purchased with credit deterioration     0  
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Ending balance 1,707 967 1,707 967
Individually evaluated for impairment   0   0
Collectively evaluated for impairment   967   967
Total commercial | Acquisition, development and construction | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     288  
Residential real estate        
Changes in the allowance for loan losses        
Beginning balance 7,618 1,127 2,880 948
Provision (release of allowance) for credit losses (450) 645 (86) 824
Initial allowance on loans purchased with credit deterioration     507  
Charge-offs 0 0 (22) 0
Recoveries 0 0 0 0
Ending balance 7,168 1,772 7,168 1,772
Individually evaluated for impairment 391 84 391 84
Collectively evaluated for impairment   1,688   1,688
Residential real estate | Purchased credit impaired loans        
Changes in the allowance for loan losses        
Beginning balance   323   544
Provision (release of allowance) for credit losses   (323)   (544)
Ending balance   0   0
Collectively evaluated for impairment   0   0
Residential real estate | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     3,889  
Home Equity        
Changes in the allowance for loan losses        
Beginning balance 119 131 131 128
Provision (release of allowance) for credit losses (6) 8 (14) 9
Initial allowance on loans purchased with credit deterioration     0  
Charge-offs 0 0 0 0
Recoveries 1 2 2 4
Ending balance 114 141 114 141
Individually evaluated for impairment   0   0
Collectively evaluated for impairment   141   141
Home Equity | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     (5)  
Consumer        
Changes in the allowance for loan losses        
Beginning balance 13,041 3,766 5,287 2,427
Provision (release of allowance) for credit losses (4,969) 2,610 (2,153) 4,697
Initial allowance on loans purchased with credit deterioration     0  
Charge-offs (3,573) (2,529) (8,257) (3,652)
Recoveries 2,447 1,289 5,587 1,664
Ending balance 6,946 5,136 6,946 5,136
Individually evaluated for impairment $ 199 212 199 212
Collectively evaluated for impairment   4,924   4,924
Consumer | Purchased credit impaired loans        
Changes in the allowance for loan losses        
Beginning balance   126   119
Provision (release of allowance) for credit losses   (126)   (119)
Ending balance   0   0
Collectively evaluated for impairment   $ 0   $ 0
Consumer | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     $ 6,482